Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
68.18
82.72
70.89
87.97
87.82
96.61
Shareholder's Funds
68.18
82.72
70.89
87.97
87.82
96.61
Minority Interest
0.17
0.13
0.00
0.00
0.00
0.00
Long-Term Borrowings
50.69
14.83
12.15
2.02
0.90
0.00
Secured Loans
50.69
14.83
12.15
2.02
0.90
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0.92
2.06
3.06
0.55
0.75
0.26
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.26
0.00
0.00
0.00
0.00
0.26
Total Non-Current Liabilities
33.82
2.06
3.06
0.55
0.75
0.26
Current Liabilities
Trade Payables
28.79
16.75
10.59
4.20
6.46
31.02
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.26
0.00
0.00
0.00
0.00
0.26
Total Current Liabilities
66.48
59.47
51.47
36.65
43.05
61.20
Total Liabilities
168.65
144.38
125.42
125.17
131.61
158.06
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
6.99
6.20
7.44
4.30
3.34
2.36
Less: Accumulated Depreciation
2.01
1.47
1.01
1.60
1.37
1.51
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4.97
4.73
6.43
2.70
1.97
0.85
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.68
3.67
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.04
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
8.69
8.41
6.43
2.70
1.97
0.85
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.66
0.16
0.00
0.00
0.00
0.00
Sundry Debtors
135.03
101.28
95.86
62.48
82.58
127.08
Cash and Bank
23.27
32.41
20.53
57.13
42.66
27.72
Other Current Assets
159.14
135.08
118.98
122.47
129.65
157.22
Short Term Loans and Advances
0.18
1.22
2.60
2.87
4.40
2.42
Total Current Assets
159.96
135.97
118.98
122.47
129.65
157.22
Net Current Assets (Including Current Investments)
93.48
76.50
67.52
85.83
86.60
96.02
Total Current Assets Excluding Current Investments
159.96
135.97
118.98
122.47
129.65
157.22
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
168.65
144.38
125.42
125.17
131.61
158.06
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
50.69
14.83
12.15
2.02
0.90
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -55.34% vs -32.68% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 5.07% vs -26.44% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 0.27% vs 0.00% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 17.64% vs 14.28% in Mar 2023
Compare Balance Sheet Results of Coolpoint Innonism Holding Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
68.18
325.82
-257.64
-79.07%
Shareholder's Funds
68.18
325.82
-257.64
-79.07%
Minority Interest
0.17
0
0.17
0.00%
Long-Term Borrowings
50.69
0.54
50.15
9,287.04%
Secured Loans
50.69
0.54
50.15
9,287.04%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0.32
-0.32
-100.00%
Other Long Term Liabilities
0.92
0.69
0.23
33.33%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.26
0
0.26
0.00%
Total Non-Current Liabilities
33.82
0.69
33.13
4,801.45%
Current Liabilities
Trade Payables
28.79
33.23
-4.44
-13.36%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.26
0
0.26
0.00%
Total Current Liabilities
66.48
58.08
8.40
14.46%
Total Liabilities
168.65
384.59
-215.94
-56.15%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
6.99
11.90
-4.91
-41.26%
Less: Accumulated Depreciation
2.01
7.26
-5.25
-72.31%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
4.97
4.63
0.34
7.34%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3.68
0
3.68
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.04
0.18
-0.14
-77.78%
Total Non-Current Assets
8.69
4.82
3.87
80.29%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0.66
0
0.66
0.00%
Sundry Debtors
135.03
290.55
-155.52
-53.53%
Cash and Bank
23.27
81.87
-58.60
-71.58%
Other Current Assets
159.14
378.09
-218.95
-57.91%
Short Term Loans and Advances
0.18
5.68
-5.50
-96.83%
Total Current Assets
159.96
379.77
-219.81
-57.88%
Net Current Assets (Including Current Investments)
93.48
321.69
-228.21
-70.94%
Total Current Assets Excluding Current Investments
159.96
379.77
-219.81
-57.88%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
168.65
384.59
-215.94
-56.15%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
50.69
0.54
50.15
9,287.04%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 32.90 Million
in Mar 2024Figures in Million
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.92 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -55.34% vs -32.68% in Mar 2023
Annual - Fixed Assets
Fixed Assets 4.97 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 5.07% vs -26.44% in Mar 2023
Annual - Investments
Investments 3.68 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 0.27% vs 0.00% in Mar 2023
Annual - Current Assets
Current Assets 159.96 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 17.64% vs 14.28% in Mar 2023






