Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,598.00
1,227.50
986.21
542.35
296.80
264.32
Shareholder's Funds
1,598.00
1,227.50
986.21
542.35
296.80
264.32
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
18.00
16.80
27.20
19.77
37.40
60.48
Secured Loans
18.00
16.80
27.20
19.77
37.40
60.48
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
64.8
3.2
11.55
14.74
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
60.60
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
80.30
17.70
33.45
30.64
9.10
53.48
Current Liabilities
Trade Payables
44.50
27.60
24.26
18.21
10.45
5.45
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
60.60
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
98.30
48.80
44.03
33.95
41.92
15.49
Total Liabilities
1,776.60
1,294.00
1,063.69
606.94
347.82
333.29
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
246.50
116.50
87.97
25.02
0.85
1.53
Less: Accumulated Depreciation
10.00
4.20
8.94
3.59
0.28
0.62
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
236.50
112.30
79.02
21.43
0.57
0.92
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.20
0.20
0.17
0.07
0.07
0.33
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,520.50
1,011.50
718.70
475.87
345.30
304.68
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.34
0.00
0.00
0.00
Cash and Bank
231.80
266.30
329.15
124.29
0.95
19.10
Other Current Assets
253.00
279.40
340.68
130.99
2.48
28.35
Short Term Loans and Advances
0.00
13.10
11.19
0.00
0.00
0.00
Total Current Assets
256.10
282.50
344.99
131.07
2.53
28.61
Net Current Assets (Including Current Investments)
157.80
233.70
300.96
97.11
-39.39
13.12
Total Current Assets Excluding Current Investments
256.10
282.50
344.99
131.07
2.53
28.61
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,776.60
1,294.00
1,063.69
606.94
347.82
333.29
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
18.00
16.80
27.20
19.77
37.40
60.48
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Copperstone Resources AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,598.00
64,992.00
-63,394.00
-97.54%
Shareholder's Funds
1,598.00
64,992.00
-63,394.00
-97.54%
Minority Interest
0
19.00
-19.00
-100.00%
Long-Term Borrowings
18.00
16,208.00
-16,190.00
-99.89%
Secured Loans
18.00
16,208.00
-16,190.00
-99.89%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
4,095.00
-4,095.00
-100.00%
Other Long Term Liabilities
64.80
17,547.00
-17,482.20
-99.63%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
60.60
12,278.00
-12,217.40
-99.51%
Total Non-Current Liabilities
80.30
28,748.00
-28,667.70
-99.72%
Current Liabilities
Trade Payables
44.50
13,626.00
-13,581.50
-99.67%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
60.60
12,278.00
-12,217.40
-99.51%
Total Current Liabilities
98.30
23,074.00
-22,975.70
-99.57%
Total Liabilities
1,776.60
1,16,833.00
-1,15,056.40
-98.48%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
246.50
1,45,503.00
-1,45,256.50
-99.83%
Less: Accumulated Depreciation
10.00
71,686.00
-71,676.00
-99.99%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
236.50
73,817.00
-73,580.50
-99.68%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.20
222.00
-221.80
-99.91%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,520.50
78,379.00
-76,858.50
-98.06%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
22,000.00
-22,000.00
-100.00%
Sundry Debtors
0
5,563.00
-5,563.00
-100.00%
Cash and Bank
231.80
7,052.00
-6,820.20
-96.71%
Other Current Assets
253.00
37,950.00
-37,697.00
-99.33%
Short Term Loans and Advances
0
3,335.00
-3,335.00
-100.00%
Total Current Assets
256.10
38,454.00
-38,197.90
-99.33%
Net Current Assets (Including Current Investments)
157.80
15,380.00
-15,222.20
-98.97%
Total Current Assets Excluding Current Investments
256.10
38,454.00
-38,197.90
-99.33%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,776.60
1,16,833.00
-1,15,056.40
-98.48%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
18.00
16,208.00
-16,190.00
-99.89%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






