Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
6,811.40
6,030.44
8,155.13
6,794.62
973.35
2,540.12
Shareholder's Funds
6,811.40
6,030.44
8,155.13
6,794.62
973.35
2,540.12
Minority Interest
0.00
40.85
-323.39
-305.16
114.90
544.25
Long-Term Borrowings
100.29
1,543.19
29.58
897.03
2,921.32
2,548.98
Secured Loans
100.29
1,543.19
29.58
897.03
2,921.32
2,548.98
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
621.73
620.12
778.26
1,049.61
-1,422.36
-500.51
Other Long Term Liabilities
4037.56
2643.13
2566.63
2790.7
1940.96
1856.61
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
181.18
154.63
138.40
116.05
378.83
429.86
Total Non-Current Liabilities
4,091.72
2,643.13
2,567.98
2,797.56
3,446.17
3,535.44
Current Liabilities
Trade Payables
454.17
507.67
316.35
134.72
896.13
771.39
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
181.18
154.63
138.40
116.05
378.83
429.86
Total Current Liabilities
3,257.16
5,374.65
3,305.52
3,060.83
6,748.34
5,028.95
Total Liabilities
14,160.28
14,089.07
13,705.24
12,347.85
11,282.77
11,648.76
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,868.93
2,757.40
3,368.41
3,395.61
7,386.03
7,279.48
Less: Accumulated Depreciation
1,196.37
2,080.79
3,013.03
2,979.40
4,850.01
4,293.73
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
672.57
676.61
355.38
416.20
2,536.02
2,985.75
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
9,064.68
8,920.11
8,562.27
7,928.69
807.07
1,096.05
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
148.46
24.22
Total Non-Current Assets
10,805.86
10,633.49
9,709.53
8,734.38
5,112.29
4,748.32
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
32.96
20.98
13.41
11.74
27.71
22.46
Sundry Debtors
610.52
232.46
128.20
216.82
372.19
1,151.03
Cash and Bank
1,659.27
1,809.07
2,497.72
2,550.34
3,332.98
3,052.24
Other Current Assets
3,036.48
3,252.63
3,866.80
3,560.77
4,899.13
5,223.09
Short Term Loans and Advances
733.74
1,190.13
1,227.47
781.87
1,166.25
997.36
Total Current Assets
3,354.43
3,455.58
3,995.70
3,613.47
6,170.48
6,900.44
Net Current Assets (Including Current Investments)
97.27
-1,919.08
690.19
552.64
-577.87
1,871.49
Total Current Assets Excluding Current Investments
3,354.43
3,455.58
3,995.70
3,613.47
6,170.48
6,900.44
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
14,160.28
14,089.07
13,705.24
12,347.85
11,282.77
11,648.76
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
100.29
1,543.19
29.58
897.03
2,921.32
2,548.98
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 52.76% vs 2.98% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -0.60% vs 90.39% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 1.62% vs 4.18% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -2.93% vs -13.52% in Dec 2023
Compare Balance Sheet Results of Corporacion Interamericana de Entretenimiento SA de CV
Figures in Million
Consolidated - Balance Sheet Results
Change(MXN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
6,811.40
525.51
6,285.89
1,196.15%
Shareholder's Funds
6,811.40
525.51
6,285.89
1,196.15%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
100.29
717.76
-617.47
-86.03%
Secured Loans
100.29
717.76
-617.47
-86.03%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
621.73
-829.79
1,451.52
174.93%
Other Long Term Liabilities
4,037.56
969.69
3,067.87
316.38%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
181.18
29.02
152.16
524.33%
Total Non-Current Liabilities
4,091.72
969.69
3,122.03
321.96%
Current Liabilities
Trade Payables
454.17
98.73
355.44
360.01%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
181.18
29.02
152.16
524.33%
Total Current Liabilities
3,257.16
1,283.23
1,973.93
153.83%
Total Liabilities
14,160.28
2,778.43
11,381.85
409.65%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,868.93
0
1,868.93
0.00%
Less: Accumulated Depreciation
1,196.37
0
1,196.37
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
672.57
1,435.45
-762.88
-53.15%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
9,064.68
0
9,064.68
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
8.12
-8.12
-100.00%
Total Non-Current Assets
10,805.86
2,433.83
8,372.03
343.99%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
32.96
1.19
31.77
2,669.75%
Sundry Debtors
610.52
28.18
582.34
2,066.50%
Cash and Bank
1,659.27
305.41
1,353.86
443.29%
Other Current Assets
3,036.48
343.74
2,692.74
783.37%
Short Term Loans and Advances
733.74
8.96
724.78
8,089.06%
Total Current Assets
3,354.43
344.60
3,009.83
873.43%
Net Current Assets (Including Current Investments)
97.27
-938.63
1,035.90
110.36%
Total Current Assets Excluding Current Investments
3,354.43
344.60
3,009.83
873.43%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
14,160.28
2,778.43
11,381.85
409.65%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
100.29
717.76
-617.47
-86.03%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 54.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 4,037.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 52.76% vs 2.98% in Dec 2023
Annual - Fixed Assets
Fixed Assets 672.57 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.60% vs 90.39% in Dec 2023
Annual - Investments
Investments 9,064.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.62% vs 4.18% in Dec 2023
Annual - Current Assets
Current Assets 3,354.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.93% vs -13.52% in Dec 2023






