Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
604.30
667.58
623.84
568.18
437.39
216.78
Shareholder's Funds
604.30
667.58
623.84
568.18
437.39
216.78
Minority Interest
15.15
26.41
31.60
0.00
0.00
0.00
Long-Term Borrowings
189.38
207.92
249.72
257.11
330.46
505.81
Secured Loans
189.38
207.92
249.72
257.11
330.46
505.81
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.91
-10.35
-5.52
12.96
29.75
33.82
Other Long Term Liabilities
58.75
58.99
66.64
79.57
49.95
39.56
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
220.06
245.00
298.81
322.47
371.34
543.01
Current Liabilities
Trade Payables
207.22
239.96
172.03
236.12
299.64
182.03
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
396.31
418.49
343.00
446.75
505.38
299.93
Total Liabilities
1,235.83
1,357.46
1,297.24
1,337.40
1,314.12
1,059.72
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
124.00
104.19
112.55
96.75
39.64
28.39
Less: Accumulated Depreciation
41.68
35.65
32.45
28.55
23.16
13.03
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
82.32
68.54
80.10
68.21
16.48
15.37
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.25
0.24
0.23
0.23
0.23
0.23
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
4.86
6.64
6.55
7.68
34.36
10.54
Total Non-Current Assets
612.44
645.87
674.45
631.62
623.14
629.91
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
259.98
240.17
192.72
298.31
226.01
151.06
Sundry Debtors
218.65
253.27
235.66
291.29
293.63
202.33
Cash and Bank
109.39
178.32
153.83
65.15
133.34
51.72
Other Current Assets
588.01
671.77
582.20
661.26
652.97
405.11
Short Term Loans and Advances
0.00
0.00
0.00
6.50
0.00
0.00
Total Current Assets
623.39
711.59
622.79
705.77
690.97
429.81
Net Current Assets (Including Current Investments)
227.08
293.10
279.80
259.03
185.59
129.88
Total Current Assets Excluding Current Investments
623.39
711.59
622.79
705.77
690.97
429.81
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,235.83
1,357.46
1,297.24
1,337.40
1,314.12
1,059.72
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
189.38
207.92
249.72
257.11
330.46
505.81
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -13.28% vs -19.88% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -0.41% vs -11.48% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 20.11% vs -14.43% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 4.17% vs 4.35% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -12.39% vs 14.26% in Dec 2023
Compare Balance Sheet Results of Corsair Gaming, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
604.30
336.02
268.28
79.84%
Shareholder's Funds
604.30
336.02
268.28
79.84%
Minority Interest
15.15
0
15.15
0.00%
Long-Term Borrowings
189.38
4.12
185.26
4,496.60%
Secured Loans
189.38
4.12
185.26
4,496.60%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.91
-11.07
11.98
108.22%
Other Long Term Liabilities
58.75
65.05
-6.30
-9.68%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
220.06
65.05
155.01
238.29%
Current Liabilities
Trade Payables
207.22
11.08
196.14
1,770.22%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
396.31
295.50
100.81
34.12%
Total Liabilities
1,235.83
696.57
539.26
77.42%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
124.00
67.64
56.36
83.32%
Less: Accumulated Depreciation
41.68
40.04
1.64
4.10%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
82.32
27.60
54.72
198.26%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.25
36.60
-36.35
-99.32%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
4.86
7.68
-2.82
-36.72%
Total Non-Current Assets
612.44
134.80
477.64
354.33%
Current Assets Loans & Advances
Current Investments
0
255.56
-255.56
-100.00%
Inventories
259.98
10.33
249.65
2,416.75%
Sundry Debtors
218.65
82.36
136.29
165.48%
Cash and Bank
109.39
191.66
-82.27
-42.92%
Other Current Assets
588.01
539.91
48.10
8.91%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
623.39
561.77
61.62
10.97%
Net Current Assets (Including Current Investments)
227.08
266.26
-39.18
-14.71%
Total Current Assets Excluding Current Investments
623.39
561.77
61.62
10.97%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,235.83
696.57
539.26
77.42%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
189.38
4.12
185.26
4,496.60%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 161.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.28% vs -19.88% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 58.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.41% vs -11.48% in Dec 2023
Annual - Fixed Assets
Fixed Assets 82.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.11% vs -14.43% in Dec 2023
Annual - Investments
Investments 0.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.17% vs 4.35% in Dec 2023
Annual - Current Assets
Current Assets 623.39 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -12.39% vs 14.26% in Dec 2023






