Cosmo Bio Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3298700000
JPY
1,271.00
13 (1.03%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
9,373.00
8,968.00
8,445.00
8,052.00
7,787.00
7,358.00
Shareholder's Funds
9,373.00
8,968.00
8,445.00
8,052.00
7,787.00
7,358.00
Minority Interest
582.00
587.00
581.00
565.00
532.00
503.00
Long-Term Borrowings
21.00
21.00
21.00
21.00
21.00
20.00
Secured Loans
21.00
21.00
21.00
21.00
21.00
20.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
477.00
274.00
58.00
35.00
67.00
53.00
Other Long Term Liabilities
1282
1000
721
655
657
550
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
749.00
673.00
606.00
558.00
551.00
464.00
Total Non-Current Liabilities
1,282.00
1,000.00
721.00
655.00
657.00
550.00
Current Liabilities
Trade Payables
806.00
747.00
639.00
573.00
592.00
488.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
749.00
673.00
606.00
558.00
551.00
464.00
Total Current Liabilities
1,422.00
1,166.00
1,123.00
1,038.00
1,093.00
1,226.00
Total Liabilities
12,659.00
11,721.00
10,870.00
10,310.00
10,069.00
9,637.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,848.00
1,597.00
1,380.00
1,301.00
1,258.00
1,215.00
Less: Accumulated Depreciation
986.00
896.00
808.00
724.00
659.00
579.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
862.00
701.00
572.00
577.00
599.00
636.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3,819.00
3,298.00
2,772.00
2,146.00
1,710.00
1,827.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
324.00
292.00
239.00
248.00
243.00
227.00
Total Non-Current Assets
5,221.00
4,494.00
3,770.00
3,177.00
2,762.00
2,884.00
Current Assets Loans & Advances
Current Investments
199.00
300.00
199.00
0.00
300.00
100.00
Inventories
1,100.00
1,065.00
1,038.00
1,134.00
863.00
616.00
Sundry Debtors
3,085.00
3,002.00
2,851.00
2,798.00
2,710.00
2,779.00
Cash and Bank
2,747.00
2,393.00
2,826.00
3,036.00
3,255.00
3,159.00
Other Current Assets
7,135.00
6,762.00
6,918.00
6,972.00
7,131.00
6,656.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
7,441.00
7,229.00
7,102.00
7,136.00
7,310.00
6,756.00
Net Current Assets (Including Current Investments)
6,019.00
6,063.00
5,979.00
6,098.00
6,217.00
5,530.00
Total Current Assets Excluding Current Investments
7,441.00
7,229.00
7,102.00
7,136.00
7,310.00
6,756.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
12,662.00
11,723.00
10,872.00
10,313.00
10,072.00
9,640.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
21.00
21.00
21.00
21.00
21.00
20.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Cosmo Bio Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
9,373.00
6,609.00
2,764.00
41.82%
Shareholder's Funds
9,373.00
6,609.00
2,764.00
41.82%
Minority Interest
582.00
0
582.00
0.00%
Long-Term Borrowings
21.00
1,107.00
-1,086.00
-98.10%
Secured Loans
21.00
1,107.00
-1,086.00
-98.10%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
477.00
-31.00
508.00
1,638.71%
Other Long Term Liabilities
1,282.00
64.00
1,218.00
1,903.12%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
749.00
14.00
735.00
5,250.00%
Total Non-Current Liabilities
1,282.00
532.00
750.00
140.98%
Current Liabilities
Trade Payables
806.00
203.00
603.00
297.04%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
749.00
14.00
735.00
5,250.00%
Total Current Liabilities
1,422.00
2,997.00
-1,575.00
-52.55%
Total Liabilities
12,659.00
10,138.00
2,521.00
24.87%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,848.00
739.00
1,109.00
150.07%
Less: Accumulated Depreciation
986.00
186.00
800.00
430.11%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
862.00
553.00
309.00
55.88%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3,819.00
18.00
3,801.00
21,116.67%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
324.00
486.00
-162.00
-33.33%
Total Non-Current Assets
5,221.00
2,067.00
3,154.00
152.59%
Current Assets Loans & Advances
Current Investments
199.00
0
199.00
0.00%
Inventories
1,100.00
1,459.00
-359.00
-24.61%
Sundry Debtors
3,085.00
1,421.00
1,664.00
117.10%
Cash and Bank
2,747.00
4,655.00
-1,908.00
-40.99%
Other Current Assets
7,135.00
7,538.00
-403.00
-5.35%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
7,441.00
8,073.00
-632.00
-7.83%
Net Current Assets (Including Current Investments)
6,019.00
5,076.00
943.00
18.58%
Total Current Assets Excluding Current Investments
7,441.00
8,073.00
-632.00
-7.83%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
12,662.00
10,140.00
2,522.00
24.87%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
21.00
1,107.00
-1,086.00
-98.10%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period