Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -6.69% vs 11.51% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs -16.67% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -12.03% vs 6.49% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 110.14% vs 19.52% in Mar 2024
Compare Balance Sheet Results of Cospower Engine.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1.67
4.53
-2.86
-63.13%
Share Warrants & Outstandings
Total Reserve
16.50
84.48
-67.98
-80.47%
Shareholder's Funds
18.18
89.01
-70.83
-79.58%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
9.31
0.00
9.31
0.00%
Secured Loans
9.31
0.00
9.31
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.42
1.07
-1.49
-139.25%
Other Long Term Liabilities
0.15
0.00
0.15
0.00%
Long Term Trade Payables
1.08
0.00
1.08
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
10.12
1.07
9.05
845.79%
Current Liabilities
Trade Payables
9.75
1.61
8.14
505.59%
Other Current Liabilities
6.04
6.88
-0.84
-12.21%
Short Term Borrowings
8.95
0.05
8.90
17,800.00%
Short Term Provisions
0.00
1.70
-1.70
-100.00%
Total Current Liabilities
24.75
10.23
14.52
141.94%
Total Liabilities
53.04
100.31
-47.27
-47.12%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
16.27
14.53
1.74
11.98%
Less: Accumulated Depreciation
4.72
5.54
-0.82
-14.80%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
11.55
8.99
2.56
28.48%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.01
-0.01
-100.00%
Long Term Loans & Advances
0.10
0.01
0.09
900.00%
Other Non Current Assets
2.01
0.00
2.01
0.00%
Total Non-Current Assets
13.66
9.01
4.65
51.61%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
18.24
5.96
12.28
206.04%
Sundry Debtors
9.57
2.86
6.71
234.62%
Cash and Bank
8.79
81.03
-72.24
-89.15%
Other Current Assets
0.06
0.78
-0.72
-92.31%
Short Term Loans and Advances
2.71
0.67
2.04
304.48%
Total Current Assets
39.38
91.30
-51.92
-56.87%
Net Current Assets (Including Current Investments)
14.63
81.07
-66.44
-81.95%
Total Current Assets Excluding Current Investments
39.38
91.30
-51.92
-56.87%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
53.04
100.31
-47.27
-47.12%
Contingent Liabilities
0.00
3.69
-3.69
-100.00%
Total Debt
18.26
0.05
18.21
36,420.00%
Book Value per share (adjusted)
108.56
196.41
-87.85
-44.73%
Annual - Borrowings
Borrowings 18.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.69% vs 11.51% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -16.67% in Mar 2024
Annual - Fixed Assets
Fixed Assets 11.55 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.03% vs 6.49% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 39.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 110.14% vs 19.52% in Mar 2024






