Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -6.69% vs 11.51% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs -16.67% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -12.03% vs 6.49% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 110.14% vs 19.52% in Mar 2024
Compare Balance Sheet Results of Cospower Engine.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1.67
13.81
-12.14
-87.91%
Share Warrants & Outstandings
Total Reserve
16.50
14.37
2.13
14.82%
Shareholder's Funds
18.18
28.18
-10.00
-35.49%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
9.31
1.47
7.84
533.33%
Secured Loans
9.31
0.66
8.65
1,310.61%
Unsecured Loans
0.00
0.81
-0.81
-100.00%
Deferred Tax Assets / Liabilities
-0.42
-0.40
-0.02
-5.00%
Other Long Term Liabilities
0.15
0.00
0.15
0.00%
Long Term Trade Payables
1.08
0.00
1.08
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
10.12
1.08
9.04
837.04%
Current Liabilities
Trade Payables
9.75
4.55
5.20
114.29%
Other Current Liabilities
6.04
1.76
4.28
243.18%
Short Term Borrowings
8.95
63.47
-54.52
-85.90%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
24.75
69.78
-45.03
-64.53%
Total Liabilities
53.04
99.04
-46.00
-46.45%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
16.27
3.15
13.12
416.51%
Less: Accumulated Depreciation
4.72
1.50
3.22
214.67%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
11.55
1.65
9.90
600.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
6.69
-6.69
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.10
0.00
0.10
0.00%
Other Non Current Assets
2.01
0.21
1.80
857.14%
Total Non-Current Assets
13.66
8.54
5.12
59.95%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
18.24
21.19
-2.95
-13.92%
Sundry Debtors
9.57
41.55
-31.98
-76.97%
Cash and Bank
8.79
12.80
-4.01
-31.33%
Other Current Assets
0.06
0.86
-0.80
-93.02%
Short Term Loans and Advances
2.71
14.09
-11.38
-80.77%
Total Current Assets
39.38
90.49
-51.11
-56.48%
Net Current Assets (Including Current Investments)
14.63
20.71
-6.08
-29.36%
Total Current Assets Excluding Current Investments
39.38
90.49
-51.11
-56.48%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
53.04
99.04
-46.00
-46.45%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
18.26
64.95
-46.69
-71.89%
Book Value per share (adjusted)
108.56
20.40
88.16
432.16%
Annual - Borrowings
Borrowings 18.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.69% vs 11.51% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -16.67% in Mar 2024
Annual - Fixed Assets
Fixed Assets 11.55 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.03% vs 6.49% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 39.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 110.14% vs 19.52% in Mar 2024






