Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -97.44% vs 17.47% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -16.67% vs -42.22% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 11.12% vs 3.30% in Mar 2024
Compare Balance Sheet Results of Country Condo
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.76
2.99
4.77
159.53%
Share Warrants & Outstandings
Total Reserve
17.34
117.75
-100.41
-85.27%
Shareholder's Funds
25.10
120.74
-95.64
-79.21%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.05
-3.68
3.63
98.64%
Other Long Term Liabilities
0.00
0.21
-0.21
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.19
-0.19
-100.00%
Total Non-Current Liabilities
-0.05
-3.29
3.24
98.48%
Current Liabilities
Trade Payables
0.00
0.02
-0.02
-100.00%
Other Current Liabilities
12.03
1.97
10.06
510.66%
Short Term Borrowings
0.05
20.00
-19.95
-99.75%
Short Term Provisions
0.00
0.63
-0.63
-100.00%
Total Current Liabilities
12.08
22.61
-10.53
-46.57%
Total Liabilities
37.13
140.07
-102.94
-73.49%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2.58
1.70
0.88
51.76%
Less: Accumulated Depreciation
1.93
0.89
1.04
116.85%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.65
0.81
-0.16
-19.75%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
18.69
-18.69
-100.00%
Long Term Loans & Advances
0.00
0.94
-0.94
-100.00%
Other Non Current Assets
0.00
0.03
-0.03
-100.00%
Total Non-Current Assets
0.65
20.47
-19.82
-96.82%
Current Assets Loans & Advances
Current Investments
0.00
5.06
-5.06
-100.00%
Inventories
33.76
36.35
-2.59
-7.13%
Sundry Debtors
0.00
0.00
0.00
0.00%
Cash and Bank
0.37
3.48
-3.11
-89.37%
Other Current Assets
0.02
36.09
-36.07
-99.94%
Short Term Loans and Advances
2.32
38.62
-36.30
-93.99%
Total Current Assets
36.48
119.60
-83.12
-69.50%
Net Current Assets (Including Current Investments)
24.39
96.99
-72.60
-74.85%
Total Current Assets Excluding Current Investments
36.48
114.54
-78.06
-68.15%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
37.13
140.07
-102.94
-73.49%
Contingent Liabilities
0.00
19.36
-19.36
-100.00%
Total Debt
0.05
20.00
-19.95
-99.75%
Book Value per share (adjusted)
3.23
403.32
-400.09
-99.20%
Annual - Borrowings
Borrowings 0.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -97.44% vs 17.47% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.67% vs -42.22% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 36.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.12% vs 3.30% in Mar 2024






