Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
440.15
483.82
511.48
663.63
418.39
604.71
Shareholder's Funds
440.15
483.82
511.48
663.63
418.39
604.71
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
526.49
461.31
477.94
377.83
991.70
400.00
Secured Loans
526.49
461.31
477.94
377.83
991.70
400.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
67.71
74.26
80.19
98.63
27.72
44.12
Other Long Term Liabilities
1044.92
1091.8
1123.64
1192.4
1022.01
236.32
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1,521.50
1,506.71
1,546.89
1,519.66
1,932.01
636.32
Current Liabilities
Trade Payables
162.29
165.48
169.87
135.18
103.50
132.22
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
454.21
488.97
502.32
465.26
451.06
392.47
Total Liabilities
2,415.85
2,479.50
2,560.69
2,648.55
2,801.45
1,633.50
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,289.69
3,269.62
3,243.10
3,208.97
3,055.47
2,312.82
Less: Accumulated Depreciation
1,479.03
1,408.37
1,339.97
1,254.64
1,233.46
1,143.85
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,810.66
1,861.25
1,903.13
1,954.33
1,822.01
1,168.96
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
89.10
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
48.20
46.44
48.60
57.80
53.59
80.78
Total Non-Current Assets
2,137.64
2,197.21
2,243.42
2,294.95
2,158.44
1,391.12
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
180.96
189.36
213.25
138.32
139.09
154.96
Sundry Debtors
39.20
30.45
32.25
27.37
20.16
22.76
Cash and Bank
12.04
25.15
45.10
144.59
437.00
36.88
Other Current Assets
242.08
247.02
293.05
331.41
625.10
224.05
Short Term Loans and Advances
9.88
2.06
2.45
21.12
28.85
9.45
Total Current Assets
278.21
282.29
317.28
353.60
643.01
242.38
Net Current Assets (Including Current Investments)
-175.99
-206.68
-185.05
-111.67
191.96
-150.09
Total Current Assets Excluding Current Investments
278.21
282.29
317.28
353.60
643.01
242.38
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,415.85
2,479.50
2,560.69
2,648.55
2,801.45
1,633.50
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
526.49
461.31
477.94
377.83
991.70
400.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Jul 2024 is 14.87% vs -1.97% in Jul 2023
Other Long Term Liabilities
YoY Growth in year ended Jul 2024 is -4.29% vs -2.83% in Jul 2023
Fixed Assets
YoY Growth in year ended Jul 2024 is -2.72% vs -2.20% in Jul 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Jul 2024 is -1.45% vs -11.03% in Jul 2023
Compare Balance Sheet Results of Cracker Barrel Old Country Store, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
440.15
443.45
-3.30
-0.74%
Shareholder's Funds
440.15
443.45
-3.30
-0.74%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
526.49
609.20
-82.71
-13.58%
Secured Loans
526.49
609.20
-82.71
-13.58%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
67.71
-97.85
165.56
169.20%
Other Long Term Liabilities
1,044.92
1,880.71
-835.79
-44.44%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
1,521.50
2,332.77
-811.27
-34.78%
Current Liabilities
Trade Payables
162.29
62.09
100.20
161.38%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
454.21
711.42
-257.21
-36.15%
Total Liabilities
2,415.85
3,487.65
-1,071.80
-30.73%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,289.69
3,622.14
-332.45
-9.18%
Less: Accumulated Depreciation
1,479.03
1,381.02
98.01
7.10%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,810.66
2,241.12
-430.46
-19.21%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
48.20
117.68
-69.48
-59.04%
Total Non-Current Assets
2,137.64
3,154.33
-1,016.69
-32.23%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
180.96
64.53
116.43
180.43%
Sundry Debtors
39.20
112.50
-73.30
-65.16%
Cash and Bank
12.04
84.18
-72.14
-85.70%
Other Current Assets
242.08
297.07
-54.99
-18.51%
Short Term Loans and Advances
9.88
35.86
-25.98
-72.45%
Total Current Assets
278.21
333.31
-55.10
-16.53%
Net Current Assets (Including Current Investments)
-175.99
-378.11
202.12
53.46%
Total Current Assets Excluding Current Investments
278.21
333.31
-55.10
-16.53%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,415.85
3,487.65
-1,071.80
-30.73%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
526.49
609.20
-82.71
-13.58%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 476.58 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 14.87% vs -1.97% in Jul 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,044.92 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -4.29% vs -2.83% in Jul 2023
Annual - Fixed Assets
Fixed Assets 1,810.66 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -2.72% vs -2.20% in Jul 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 278.21 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -1.45% vs -11.03% in Jul 2023






