Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,064.90
964.00
783.80
1,832.30
1,528.90
1,473.70
Shareholder's Funds
1,064.90
964.00
783.80
1,832.30
1,528.90
1,473.70
Minority Interest
0.00
0.00
0.00
2.80
2.20
2.60
Long-Term Borrowings
761.20
652.10
852.20
865.10
1,241.60
1,015.40
Secured Loans
761.20
652.10
852.20
865.10
1,241.60
1,015.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
116.80
101.80
103.20
59.20
12.60
20.70
Other Long Term Liabilities
218.6
190.7
169.1
1019.8
1184.4
1188.7
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.40
22.50
21.10
807.50
962.70
981.00
Total Non-Current Liabilities
759.20
831.00
714.20
1,862.20
2,027.30
2,030.70
Current Liabilities
Trade Payables
116.60
106.50
109.60
273.70
198.90
311.10
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
19.40
22.50
21.10
807.50
962.70
981.00
Total Current Liabilities
562.40
334.40
631.40
789.30
1,056.60
916.70
Total Liabilities
2,386.50
2,129.40
2,129.40
4,486.60
4,615.00
4,423.70
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
660.20
611.90
555.50
1,385.30
1,295.60
1,369.50
Less: Accumulated Depreciation
327.50
302.90
259.90
732.90
618.20
640.60
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
332.70
309.00
295.60
652.40
677.40
728.90
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
6.80
0.00
0.40
60.00
74.00
85.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
26.40
23.20
22.30
162.50
292.10
97.30
Total Non-Current Assets
1,744.00
1,485.00
1,506.10
2,943.50
3,041.30
2,923.80
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
144.80
157.10
145.60
449.10
429.70
457.30
Sundry Debtors
303.60
245.20
236.90
556.00
490.60
610.90
Cash and Bank
166.60
227.20
230.70
478.60
551.00
393.90
Other Current Assets
615.10
629.50
613.20
1,497.40
1,485.70
1,476.20
Short Term Loans and Advances
0.10
0.00
0.00
13.70
14.40
14.10
Total Current Assets
642.50
644.40
623.30
1,543.10
1,573.70
1,499.90
Net Current Assets (Including Current Investments)
80.10
310.00
-8.10
753.80
517.10
583.20
Total Current Assets Excluding Current Investments
642.50
644.40
623.30
1,543.10
1,573.70
1,499.90
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,386.50
2,129.40
2,129.40
4,486.60
4,615.00
4,423.70
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
761.20
652.10
852.20
865.10
1,241.60
1,015.40
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -15.57% vs 17.46% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 14.63% vs 12.77% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 7.67% vs 4.53% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -0.29% vs 3.39% in Dec 2023
Compare Balance Sheet Results of Crane NXT Co.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,064.90
1,544.20
-479.30
-31.04%
Shareholder's Funds
1,064.90
1,544.20
-479.30
-31.04%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
761.20
1,264.00
-502.80
-39.78%
Secured Loans
761.20
1,264.00
-502.80
-39.78%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
116.80
0
116.80
0.00%
Other Long Term Liabilities
218.60
82.00
136.60
166.59%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
19.40
19.30
0.10
0.52%
Total Non-Current Liabilities
759.20
1,334.10
-574.90
-43.09%
Current Liabilities
Trade Payables
116.60
131.00
-14.40
-10.99%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
19.40
19.30
0.10
0.52%
Total Current Liabilities
562.40
535.50
26.90
5.02%
Total Liabilities
2,386.50
3,413.80
-1,027.30
-30.09%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
660.20
586.40
73.80
12.59%
Less: Accumulated Depreciation
327.50
320.40
7.10
2.22%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
332.70
266.00
66.70
25.08%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
6.80
17.80
-11.00
-61.80%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
26.40
124.20
-97.80
-78.74%
Total Non-Current Assets
1,744.00
1,550.50
193.50
12.48%
Current Assets Loans & Advances
Current Investments
0
0.70
-0.70
-100.00%
Inventories
144.80
233.10
-88.30
-37.88%
Sundry Debtors
303.60
335.10
-31.50
-9.40%
Cash and Bank
166.60
1,228.40
-1,061.80
-86.44%
Other Current Assets
615.10
1,797.30
-1,182.20
-65.78%
Short Term Loans and Advances
0.10
0
0.10
0.00%
Total Current Assets
642.50
1,863.30
-1,220.80
-65.52%
Net Current Assets (Including Current Investments)
80.10
1,327.80
-1,247.70
-93.97%
Total Current Assets Excluding Current Investments
642.50
1,863.30
-1,220.80
-65.52%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,386.50
3,413.80
-1,027.30
-30.09%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
761.20
1,264.00
-502.80
-39.78%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 540.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.57% vs 17.46% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 218.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.63% vs 12.77% in Dec 2023
Annual - Fixed Assets
Fixed Assets 332.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.67% vs 4.53% in Dec 2023
Annual - Investments
Investments 6.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Annual - Current Assets
Current Assets 642.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.29% vs 3.39% in Dec 2023






