Craneware Plc

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: GB00B2425G68
GBP
20.30
-0.8 (-3.79%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
259.94
257.87
274.22
188.41
55.35
47.01
Shareholder's Funds
259.94
257.87
274.22
188.41
55.35
47.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
28.74
66.40
93.89
0.76
0.00
0.00
Secured Loans
28.74
66.40
93.89
0.76
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
26.18
28.58
32.46
-3.36
-1.95
-2.44
Other Long Term Liabilities
31.99
38.56
44.21
1.59
1.9
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.56
0.19
0.47
0.55
0.00
0.00
Total Non-Current Liabilities
53.65
97.58
129.51
1.59
1.90
0.00
Current Liabilities
Trade Payables
2.95
3.15
2.95
1.33
0.58
1.34
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.56
0.19
0.47
0.55
0.00
0.00
Total Current Liabilities
117.68
104.12
68.41
35.77
36.82
36.62
Total Liabilities
431.27
459.57
472.14
225.76
94.08
83.63
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
17.03
16.05
14.50
5.89
6.96
3.60
Less: Accumulated Depreciation
10.23
9.39
7.24
4.04
3.89
2.60
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
6.80
6.66
7.26
1.85
3.07
1.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
1.22
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
358.97
371.47
401.55
42.19
40.16
33.11
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
35.79
19.01
23.78
10.26
13.27
11.13
Cash and Bank
27.36
61.77
39.86
170.56
38.73
37.41
Other Current Assets
71.99
88.10
70.59
182.98
53.80
50.30
Short Term Loans and Advances
8.84
7.31
6.96
2.16
1.80
1.75
Total Current Assets
72.30
88.10
70.59
183.57
53.92
50.52
Net Current Assets (Including Current Investments)
-45.38
-16.03
2.18
147.81
17.10
13.90
Total Current Assets Excluding Current Investments
72.30
88.10
70.59
183.57
53.92
50.52
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
431.27
459.57
472.14
225.76
94.08
83.63
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
28.74
66.40
93.89
0.76
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Jun 2024 is -63.32% vs -30.81% in Jun 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Jun 2024 is -17.04% vs -12.78% in Jun 2023

stock-summary

Fixed Assets

YoY Growth in year ended Jun 2024 is 2.10% vs -8.26% in Jun 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Jun 2024 is -17.93% vs 24.81% in Jun 2023

Compare Balance Sheet Results of Craneware Plc
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
259.94
427.23
-167.29
-39.16%
Shareholder's Funds
259.94
427.23
-167.29
-39.16%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
28.74
155.50
-126.76
-81.52%
Secured Loans
28.74
155.50
-126.76
-81.52%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
26.18
-0.40
26.58
6,645.00%
Other Long Term Liabilities
31.99
19.77
12.22
61.81%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.56
0.62
-0.06
-9.68%
Total Non-Current Liabilities
53.65
140.76
-87.11
-61.89%
Current Liabilities
Trade Payables
2.95
24.98
-22.03
-88.19%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.56
0.62
-0.06
-9.68%
Total Current Liabilities
117.68
179.72
-62.04
-34.52%
Total Liabilities
431.27
747.71
-316.44
-42.32%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
17.03
12.24
4.79
39.13%
Less: Accumulated Depreciation
10.23
3.21
7.02
218.69%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
6.80
9.03
-2.23
-24.70%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
2.09
-2.09
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
8.01
-8.01
-100.00%
Total Non-Current Assets
358.97
518.29
-159.32
-30.74%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
1.26
-1.26
-100.00%
Sundry Debtors
35.79
133.72
-97.93
-73.24%
Cash and Bank
27.36
74.91
-47.55
-63.48%
Other Current Assets
71.99
220.22
-148.23
-67.31%
Short Term Loans and Advances
8.84
10.33
-1.49
-14.42%
Total Current Assets
72.30
229.42
-157.12
-68.49%
Net Current Assets (Including Current Investments)
-45.38
49.70
-95.08
-191.31%
Total Current Assets Excluding Current Investments
72.30
229.42
-157.12
-68.49%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
431.27
747.71
-316.44
-42.32%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
28.74
155.50
-126.76
-81.52%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 21.65 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -63.32% vs -30.81% in Jun 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 31.99 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -17.04% vs -12.78% in Jun 2023

Annual - Fixed Assets
Fixed Assets 6.80 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 2.10% vs -8.26% in Jun 2023

Annual - Investments
Investments 0.00 Million
in Jun 2024

Figures in Million
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 72.30 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -17.93% vs 24.81% in Jun 2023