Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
15,750.67
14,944.36
14,723.71
14,220.29
13,227.94
13,175.09
Shareholder's Funds
15,750.67
14,944.36
14,723.71
14,220.29
13,227.94
13,175.09
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
832.07
828.20
825.66
815.36
905.29
1,170.94
Secured Loans
832.07
828.20
825.66
815.36
905.29
1,170.94
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
189.79
130.98
-327.78
-274.55
-332.18
-332.51
Other Long Term Liabilities
1191.89
1347.24
1580.25
1282.31
1477.06
1423.35
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
839.01
1,007.35
1,146.42
1,205.84
1,196.16
1,126.48
Total Non-Current Liabilities
1,191.89
1,347.24
1,580.25
1,282.31
1,477.05
1,515.75
Current Liabilities
Trade Payables
783.49
787.64
806.69
683.62
764.36
672.57
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
839.01
1,007.35
1,146.42
1,205.84
1,196.16
1,126.48
Total Current Liabilities
3,105.11
2,967.17
2,816.81
2,573.14
2,583.17
2,651.62
Total Liabilities
20,047.67
19,258.77
19,120.77
18,075.74
17,288.17
17,342.46
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
12,182.44
12,472.17
11,808.34
11,134.04
10,383.09
10,251.62
Less: Accumulated Depreciation
7,338.63
7,082.69
6,645.67
6,053.79
5,393.19
5,099.10
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,843.81
5,389.47
5,162.68
5,080.24
4,989.90
5,152.52
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
619.53
454.25
547.73
393.95
550.31
260.38
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
40.02
41.05
61.65
65.17
65.66
48.45
Total Non-Current Assets
6,107.29
6,535.89
6,991.94
6,500.61
6,565.45
6,213.01
Current Assets Loans & Advances
Current Investments
655.90
622.10
603.70
945.50
890.06
904.31
Inventories
3,921.23
4,314.24
3,848.58
3,218.47
3,104.67
3,024.66
Sundry Debtors
3,156.92
3,424.19
0.00
3,552.07
3,374.80
3,402.68
Cash and Bank
5,662.06
3,770.74
3,702.28
3,413.67
3,083.35
3,426.52
Other Current Assets
13,396.12
12,131.28
11,672.33
11,129.71
10,452.89
10,758.18
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
13,940.38
12,722.88
12,128.83
11,575.13
10,722.72
11,129.45
Net Current Assets (Including Current Investments)
10,835.27
9,755.71
9,312.02
9,001.98
8,139.55
8,477.83
Total Current Assets Excluding Current Investments
13,940.38
12,722.88
12,128.83
11,575.13
10,722.72
11,129.45
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
20,047.67
19,258.78
19,120.77
18,075.74
17,288.17
17,342.46
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
832.07
828.20
825.66
815.36
905.29
1,170.94
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -11.53% vs -14.75% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -10.12% vs 4.39% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 36.39% vs -17.07% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 9.57% vs 4.90% in Dec 2023
Compare Balance Sheet Results of Create Medic Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
15,750.67
4,142.85
11,607.82
280.19%
Shareholder's Funds
15,750.67
4,142.85
11,607.82
280.19%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
832.07
1,369.86
-537.79
-39.26%
Secured Loans
832.07
1,369.86
-537.79
-39.26%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
189.79
1.97
187.82
9,534.01%
Other Long Term Liabilities
1,191.89
5.19
1,186.70
22,865.13%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
839.01
0
839.01
0.00%
Total Non-Current Liabilities
1,191.89
294.86
897.03
304.22%
Current Liabilities
Trade Payables
783.49
381.68
401.81
105.27%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
839.01
0
839.01
0.00%
Total Current Liabilities
3,105.11
1,958.88
1,146.23
58.51%
Total Liabilities
20,047.67
6,396.60
13,651.07
213.41%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
12,182.44
4,729.11
7,453.33
157.61%
Less: Accumulated Depreciation
7,338.63
3,148.11
4,190.52
133.11%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
4,843.81
1,581.00
3,262.81
206.38%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
619.53
55.17
564.36
1,022.95%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
40.02
11.94
28.08
235.18%
Total Non-Current Assets
6,107.29
1,786.66
4,320.63
241.83%
Current Assets Loans & Advances
Current Investments
655.90
20.00
635.90
3,179.50%
Inventories
3,921.23
1,694.92
2,226.31
131.35%
Sundry Debtors
3,156.92
649.36
2,507.56
386.16%
Cash and Bank
5,662.06
1,895.22
3,766.84
198.75%
Other Current Assets
13,396.12
4,476.44
8,919.68
199.26%
Short Term Loans and Advances
0
216.94
-216.94
-100.00%
Total Current Assets
13,940.38
4,609.93
9,330.45
202.40%
Net Current Assets (Including Current Investments)
10,835.27
2,651.05
8,184.22
308.72%
Total Current Assets Excluding Current Investments
13,940.38
4,609.93
9,330.45
202.40%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
20,047.67
6,396.60
13,651.07
213.41%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
832.07
1,369.86
-537.79
-39.26%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,191.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.53% vs -14.75% in Dec 2023
Annual - Fixed Assets
Fixed Assets 4,843.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.12% vs 4.39% in Dec 2023
Annual - Investments
Investments 619.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 36.39% vs -17.07% in Dec 2023
Annual - Current Assets
Current Assets 13,940.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.57% vs 4.90% in Dec 2023






