Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
8,691.10
7,426.14
7,024.57
7,968.42
7,008.26
6,956.08
Shareholder's Funds
8,691.10
7,426.14
7,024.57
7,968.42
7,008.26
6,956.08
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,248.24
1,998.74
1,046.55
1,865.37
2,989.01
1,976.89
Secured Loans
1,248.24
1,998.74
1,046.55
1,865.37
2,989.01
1,976.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-28.50
-708.45
-676.23
-193.04
-291.49
41.59
Other Long Term Liabilities
1166.24
828.85
141.01
623.91
534.64
810.52
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
67.94
279.79
73.56
0.00
23.71
100.55
Total Non-Current Liabilities
1,323.40
1,253.59
191.39
751.59
724.98
987.67
Current Liabilities
Trade Payables
69.63
72.39
405.64
135.28
306.60
108.57
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
67.94
279.79
73.56
0.00
23.71
100.55
Total Current Liabilities
2,540.07
3,105.70
2,253.00
2,603.76
4,001.78
2,615.63
Total Liabilities
12,554.56
11,785.43
9,468.96
11,323.77
11,735.02
10,559.39
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,390.48
5,175.54
4,673.19
4,352.32
4,444.57
4,553.80
Less: Accumulated Depreciation
2,966.64
2,654.97
2,456.00
2,292.67
2,169.29
2,058.75
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,423.83
2,520.57
2,217.19
2,059.65
2,275.28
2,495.04
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3,497.84
3,790.13
3,171.11
4,492.16
3,869.64
4,011.05
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
71.37
27.14
29.10
23.52
224.75
236.31
Total Non-Current Assets
7,061.73
7,684.41
6,247.73
7,466.53
7,245.94
7,444.41
Current Assets Loans & Advances
Current Investments
1,377.11
834.23
779.95
521.64
339.69
404.79
Inventories
2,046.29
1,779.27
1,426.25
1,440.16
2,352.70
1,040.66
Sundry Debtors
1,472.25
464.04
175.21
137.07
225.80
96.43
Cash and Bank
361.20
218.78
22.16
19.57
39.11
44.98
Other Current Assets
5,317.69
3,412.61
2,501.84
2,449.03
3,150.24
1,805.08
Short Term Loans and Advances
60.85
116.30
98.27
330.58
192.94
218.22
Total Current Assets
5,492.84
4,101.03
3,221.23
3,857.24
4,489.07
3,114.97
Net Current Assets (Including Current Investments)
2,952.77
995.33
968.23
1,253.48
487.29
499.34
Total Current Assets Excluding Current Investments
5,492.84
4,101.03
3,221.23
3,857.24
4,489.07
3,114.97
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
12,554.56
11,785.43
9,468.96
11,323.77
11,735.02
10,559.39
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,248.24
1,998.74
1,046.55
1,865.37
2,989.01
1,976.89
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Jun 2024 is -63.00% vs 743.09% in Jun 2023
Other Long Term Liabilities
YoY Growth in year ended Jun 2024 is 40.71% vs 487.80% in Jun 2023
Fixed Assets
YoY Growth in year ended Jun 2024 is -3.84% vs 13.68% in Jun 2023
Investments
YoY Growth in year ended Jun 2024 is -7.71% vs 19.52% in Jun 2023
Current Assets
YoY Growth in year ended Jun 2024 is 33.94% vs 27.31% in Jun 2023
Compare Balance Sheet Results of Crescent Steel & Allied Products Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(PKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
8,691.10
11,706.98
-3,015.88
-25.76%
Shareholder's Funds
8,691.10
11,706.98
-3,015.88
-25.76%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
1,248.24
23,707.67
-22,459.43
-94.73%
Secured Loans
1,248.24
23,707.67
-22,459.43
-94.73%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-28.50
-2,650.94
2,622.44
98.92%
Other Long Term Liabilities
1,166.24
369.34
796.90
215.76%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
67.94
197.76
-129.82
-65.65%
Total Non-Current Liabilities
1,323.40
4,941.47
-3,618.07
-73.22%
Current Liabilities
Trade Payables
69.63
2,550.38
-2,480.75
-97.27%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
67.94
197.76
-129.82
-65.65%
Total Current Liabilities
2,540.07
23,948.71
-21,408.64
-89.39%
Total Liabilities
12,554.56
40,597.16
-28,042.60
-69.08%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
5,390.48
25,531.16
-20,140.68
-78.89%
Less: Accumulated Depreciation
2,966.64
5,906.82
-2,940.18
-49.78%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,423.83
19,624.34
-17,200.51
-87.65%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3,497.84
0.29
3,497.55
1,206,051.72%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
71.37
68.60
2.77
4.04%
Total Non-Current Assets
7,061.73
22,387.47
-15,325.74
-68.46%
Current Assets Loans & Advances
Current Investments
1,377.11
0
1,377.11
0.00%
Inventories
2,046.29
9,870.97
-7,824.68
-79.27%
Sundry Debtors
1,472.25
2,119.53
-647.28
-30.54%
Cash and Bank
361.20
217.07
144.13
66.40%
Other Current Assets
5,317.69
13,246.05
-7,928.36
-59.85%
Short Term Loans and Advances
60.85
1,038.47
-977.62
-94.14%
Total Current Assets
5,492.84
18,209.69
-12,716.85
-69.84%
Net Current Assets (Including Current Investments)
2,952.77
-5,739.02
8,691.79
151.45%
Total Current Assets Excluding Current Investments
5,492.84
18,209.69
-12,716.85
-69.84%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
12,554.56
40,597.16
-28,042.60
-69.08%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,248.24
23,707.67
-22,459.43
-94.73%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 157.16 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -63.00% vs 743.09% in Jun 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,166.24 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 40.71% vs 487.80% in Jun 2023
Annual - Fixed Assets
Fixed Assets 2,423.83 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -3.84% vs 13.68% in Jun 2023
Annual - Investments
Investments 3,497.84 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -7.71% vs 19.52% in Jun 2023
Annual - Current Assets
Current Assets 5,492.84 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 33.94% vs 27.31% in Jun 2023






