Crew Energy, Inc.

  • Market Cap: Micro Cap
  • Industry: Oil & Gas Production
  • ISIN: CA2265331074
CAD
7.40
0.14 (1.93%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,306.04
1,186.14
919.15
713.52
913.66
896.35
Shareholder's Funds
1,306.04
1,186.14
919.15
713.52
913.66
896.35
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
74.90
171.91
373.04
332.95
348.19
354.79
Secured Loans
74.90
171.91
373.04
332.95
348.19
354.79
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
169.59
128.80
46.15
0.00
53.56
52.80
Other Long Term Liabilities
290.32
249.06
226.9
168.85
242.33
257
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
43.39
43.26
56.83
93.18
87.02
89.45
Total Non-Current Liabilities
364.57
420.35
599.80
501.70
590.33
611.79
Current Liabilities
Trade Payables
58.16
95.18
74.79
46.39
45.76
58.54
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
43.39
43.26
56.83
93.18
87.02
89.45
Total Current Liabilities
62.11
100.12
93.00
47.21
46.69
58.54
Total Liabilities
1,732.72
1,706.61
1,611.96
1,262.43
1,550.68
1,566.68
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,650.81
2,420.73
2,300.99
2,719.99
2,626.08
2,523.98
Less: Accumulated Depreciation
1,022.18
933.46
852.47
1,560.96
1,224.45
1,150.96
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,628.63
1,487.28
1,448.52
1,159.03
1,401.63
1,373.02
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.28
3.68
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,686.49
1,562.37
1,570.10
1,235.57
1,500.66
1,487.77
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
8.38
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
33.93
62.90
41.86
22.14
26.99
70.52
Cash and Bank
0.00
54.74
0.00
0.00
0.00
0.00
Other Current Assets
33.93
117.64
41.86
22.14
26.99
78.90
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
46.24
144.24
41.86
26.85
50.02
78.90
Net Current Assets (Including Current Investments)
-15.87
44.12
-51.14
-20.36
3.33
20.37
Total Current Assets Excluding Current Investments
46.24
144.24
41.86
26.85
50.02
78.90
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,732.72
1,706.61
1,611.96
1,262.43
1,550.68
1,566.68
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
74.90
171.91
373.04
332.95
348.19
354.79
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2023 is -56.65% vs -54.06% in Dec 2022

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2023 is 16.57% vs 9.77% in Dec 2022

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2023 is 9.50% vs 2.68% in Dec 2022

stock-summary

Investments

YoY Growth in year ended Dec 2023 is 0.00% vs -100.00% in Dec 2022

stock-summary

Current Assets

YoY Growth in year ended Dec 2023 is -67.94% vs 244.58% in Dec 2022

Compare Balance Sheet Results of Crew Energy, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,306.04
918.26
387.78
42.23%
Shareholder's Funds
1,306.04
918.26
387.78
42.23%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
74.90
87.32
-12.42
-14.22%
Secured Loans
74.90
87.32
-12.42
-14.22%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
169.59
56.24
113.35
201.55%
Other Long Term Liabilities
290.32
165.27
125.05
75.66%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
43.39
106.04
-62.65
-59.08%
Total Non-Current Liabilities
364.57
250.88
113.69
45.32%
Current Liabilities
Trade Payables
58.16
109.39
-51.23
-46.83%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
43.39
106.04
-62.65
-59.08%
Total Current Liabilities
62.11
127.84
-65.73
-51.42%
Total Liabilities
1,732.72
1,296.97
435.75
33.60%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,650.81
2,120.19
530.62
25.03%
Less: Accumulated Depreciation
1,022.18
988.64
33.54
3.39%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,628.63
1,131.55
497.08
43.93%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,686.49
1,230.73
455.76
37.03%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
33.93
61.36
-27.43
-44.70%
Cash and Bank
0
0
0.00
0.00%
Other Current Assets
33.93
61.36
-27.43
-44.70%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
46.24
66.24
-20.00
-30.19%
Net Current Assets (Including Current Investments)
-15.87
-61.60
45.73
74.24%
Total Current Assets Excluding Current Investments
46.24
66.24
-20.00
-30.19%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,732.72
1,296.97
435.75
33.60%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
74.90
87.32
-12.42
-14.22%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 74.26 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -56.65% vs -54.06% in Dec 2022

Annual - Other Long Term Liabilities
Other Long Term Liabilities 290.32 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 16.57% vs 9.77% in Dec 2022

Annual - Fixed Assets
Fixed Assets 1,628.63 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 9.50% vs 2.68% in Dec 2022

Annual - Investments
Investments 0.00 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 0.00% vs -100.00% in Dec 2022

Annual - Current Assets
Current Assets 46.24 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -67.94% vs 244.58% in Dec 2022