Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
15.67
15.67
15.67
15.67
15.67
12.87
Share Warrants & Outstandings
Total Reserve
-32.03
-20.29
-21.09
-26.73
-27.45
-27.17
Shareholder's Funds
-16.36
-4.62
-5.42
-11.06
-11.78
-14.30
Minority Interest
10.09
8.61
5.84
0.62
1.96
-0.02
Long-Term Borrowings
10.69
8.15
9.89
8.63
7.32
9.00
Secured Loans
7.00
6.45
6.41
7.28
7.32
6.14
Unsecured Loans
3.69
1.70
3.48
1.35
0.00
2.86
Deferred Tax Assets / Liabilities
-1.69
-1.72
-1.76
-6.19
-6.94
-6.94
Other Long Term Liabilities
0.03
0.03
0.14
0.14
0.14
0.05
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.20
1.03
1.04
0.92
0.89
0.68
Total Non-Current Liabilities
10.23
7.48
9.31
3.49
1.40
2.79
Current Liabilities
Trade Payables
32.63
25.28
22.08
21.27
15.27
14.53
Other Current Liabilities
5.28
1.06
0.67
0.58
1.42
3.25
Short Term Borrowings
1.49
2.25
0.50
10.99
13.32
13.85
Short Term Provisions
0.94
1.06
0.73
0.62
0.51
0.44
Total Current Liabilities
40.34
29.65
23.98
33.45
30.52
32.06
Total Liabilities
44.30
41.17
34.54
26.50
20.16
20.53
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5.49
5.30
4.61
4.36
4.98
4.95
Less: Accumulated Depreciation
1.86
1.59
1.18
0.79
1.81
1.57
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3.63
3.72
3.43
3.57
3.17
3.38
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.73
0.53
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.01
2.69
0.89
0.89
0.88
0.88
Long Term Loans & Advances
0.43
0.53
0.73
0.50
0.48
0.56
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
7.07
6.93
5.05
4.96
5.26
5.35
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.01
0.01
0.01
0.02
0.02
0.03
Sundry Debtors
30.03
26.70
17.48
12.58
8.93
8.77
Cash and Bank
4.41
4.40
8.39
5.89
3.00
2.03
Other Current Assets
2.69
3.08
3.57
3.01
2.54
4.11
Short Term Loans and Advances
0.08
0.04
0.04
0.04
0.41
0.24
Total Current Assets
37.23
34.23
29.48
21.54
14.90
15.18
Net Current Assets (Including Current Investments)
-3.11
4.58
5.50
-11.92
-15.61
-16.88
Total Current Assets Excluding Current Investments
37.23
34.23
29.48
21.54
14.90
15.18
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
44.30
41.17
34.54
26.50
20.16
20.53
Contingent Liabilities
0.00
0.00
0.48
0.72
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
-9.86630915064768
-2.78522602817327
-3.26673968050153
-6.66565957928925
-7.09996601080101
-10.4641096096661
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 17.12% vs 0.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs -78.57% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -2.42% vs 8.45% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 11.90% vs 202.25% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 8.76% vs 16.11% in Mar 2024
Compare Balance Sheet Results of Cyber Media Ind
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
15.67
2.93
12.74
434.81%
Share Warrants & Outstandings
Total Reserve
-32.03
25.43
-57.46
-225.95%
Shareholder's Funds
-16.36
28.36
-44.72
-157.69%
Minority Interest
10.09
0.00
10.09
0.00%
Long-Term Borrowings
10.69
0.00
10.69
0.00%
Secured Loans
7.00
0.00
7.00
0.00%
Unsecured Loans
3.69
0.00
3.69
0.00%
Deferred Tax Assets / Liabilities
-1.69
1.02
-2.71
-265.69%
Other Long Term Liabilities
0.03
0.04
-0.01
-25.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.20
0.00
1.20
0.00%
Total Non-Current Liabilities
10.23
1.07
9.16
856.07%
Current Liabilities
Trade Payables
32.63
5.96
26.67
447.48%
Other Current Liabilities
5.28
1.65
3.63
220.00%
Short Term Borrowings
1.49
3.24
-1.75
-54.01%
Short Term Provisions
0.94
0.00
0.94
0.00%
Total Current Liabilities
40.34
10.84
29.50
272.14%
Total Liabilities
44.30
40.27
4.03
10.01%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
5.49
20.11
-14.62
-72.70%
Less: Accumulated Depreciation
1.86
4.28
-2.42
-56.54%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3.63
15.83
-12.20
-77.07%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
3.01
2.02
0.99
49.01%
Long Term Loans & Advances
0.43
0.68
-0.25
-36.76%
Other Non Current Assets
0.00
0.65
-0.65
-100.00%
Total Non-Current Assets
7.07
19.19
-12.12
-63.16%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.01
0.00
0.01
0.00%
Sundry Debtors
30.03
16.87
13.16
78.01%
Cash and Bank
4.41
1.02
3.39
332.35%
Other Current Assets
2.69
3.18
-0.49
-15.41%
Short Term Loans and Advances
0.08
0.00
0.08
0.00%
Total Current Assets
37.23
21.08
16.15
76.61%
Net Current Assets (Including Current Investments)
-3.11
10.24
-13.35
-130.37%
Total Current Assets Excluding Current Investments
37.23
21.08
16.15
76.61%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
44.30
40.27
4.03
10.01%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.00
3.24
-3.24
-100.00%
Book Value per share (adjusted)
-9.87
9.68
-19.55
-201.96%
Annual - Borrowings
Borrowings 12.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.12% vs 0.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -78.57% in Mar 2024
Annual - Fixed Assets
Fixed Assets 3.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.42% vs 8.45% in Mar 2024
Annual - Investments
Investments 3.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.90% vs 202.25% in Mar 2024
Annual - Current Assets
Current Assets 37.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.76% vs 16.11% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
