Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,706.37
1,822.53
1,309.28
937.59
664.54
210.11
Shareholder's Funds
1,706.37
1,822.53
1,309.28
937.59
664.54
210.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
383.41
184.20
279.41
266.28
444.28
80.02
Secured Loans
383.41
184.20
279.41
266.28
444.28
80.02
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-93.74
-64.62
-21.99
-25.77
-11.86
-37.30
Other Long Term Liabilities
26.26
15.22
17.76
0
26.49
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
302.76
106.96
201.96
204.40
195.55
40.03
Current Liabilities
Trade Payables
99.15
49.44
51.20
37.47
25.15
19.77
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,020.00
866.81
663.89
439.61
645.47
248.68
Total Liabilities
3,029.13
2,796.30
2,175.12
1,581.61
1,505.56
498.82
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
89.95
62.41
62.97
7.52
20.49
15.25
Less: Accumulated Depreciation
15.37
10.63
5.55
4.69
4.75
2.91
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
74.58
51.78
57.41
2.83
15.74
12.35
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
34.53
0.00
5.61
440.43
5.61
5.61
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
203.46
167.88
102.59
55.58
18.24
14.47
Total Non-Current Assets
816.89
649.71
553.99
596.99
407.15
73.47
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
409.00
277.47
210.89
138.28
124.92
51.12
Cash and Bank
1,667.41
1,754.94
1,330.15
796.74
899.05
356.91
Other Current Assets
2,076.41
2,032.42
1,541.04
935.02
1,023.97
408.04
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
2,212.25
2,146.60
1,621.14
984.62
1,098.41
425.35
Net Current Assets (Including Current Investments)
1,192.24
1,279.79
957.25
545.00
452.94
176.67
Total Current Assets Excluding Current Investments
2,212.25
2,146.60
1,621.14
984.62
1,098.41
425.35
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,029.13
2,796.30
2,175.12
1,581.61
1,505.57
498.82
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
383.41
184.20
279.41
266.28
444.28
80.02
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 201.38% vs -50.20% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 72.54% vs -14.30% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 44.03% vs -9.81% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 3.06% vs 32.41% in Dec 2023
Compare Balance Sheet Results of Cyber Security Cloud, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,706.37
5,877.00
-4,170.63
-70.97%
Shareholder's Funds
1,706.37
5,877.00
-4,170.63
-70.97%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
383.41
17.00
366.41
2,155.35%
Secured Loans
383.41
17.00
366.41
2,155.35%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-93.74
-56.00
-37.74
-67.39%
Other Long Term Liabilities
26.26
0
26.26
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
302.76
10.00
292.76
2,927.60%
Current Liabilities
Trade Payables
99.15
324.00
-224.85
-69.40%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,020.00
703.00
317.00
45.09%
Total Liabilities
3,029.13
6,590.00
-3,560.87
-54.03%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
89.95
410.00
-320.05
-78.06%
Less: Accumulated Depreciation
15.37
156.00
-140.63
-90.15%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
74.58
254.00
-179.42
-70.64%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
34.53
0
34.53
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
203.46
420.00
-216.54
-51.56%
Total Non-Current Assets
816.89
736.00
80.89
10.99%
Current Assets Loans & Advances
Current Investments
0
3.00
-3.00
-100.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
409.00
1,208.00
-799.00
-66.14%
Cash and Bank
1,667.41
4,154.00
-2,486.59
-59.86%
Other Current Assets
2,076.41
5,637.00
-3,560.59
-63.16%
Short Term Loans and Advances
0
270.00
-270.00
-100.00%
Total Current Assets
2,212.25
5,854.00
-3,641.75
-62.21%
Net Current Assets (Including Current Investments)
1,192.24
5,151.00
-3,958.76
-76.85%
Total Current Assets Excluding Current Investments
2,212.25
5,854.00
-3,641.75
-62.21%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,029.13
6,590.00
-3,560.87
-54.03%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
383.41
17.00
366.41
2,155.35%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 276.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 201.38% vs -50.20% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 26.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 72.54% vs -14.30% in Dec 2023
Annual - Fixed Assets
Fixed Assets 74.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 44.03% vs -9.81% in Dec 2023
Annual - Investments
Investments 34.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Annual - Current Assets
Current Assets 2,212.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.06% vs 32.41% in Dec 2023






