D. Western Therapeutics Institute, Inc.

  • Market Cap: Micro Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: JP3548740004
JPY
99.00
-2 (-1.98%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
733.87
1,279.76
1,857.49
2,006.97
2,163.91
1,393.07
Shareholder's Funds
733.87
1,279.76
1,857.49
2,006.97
2,163.91
1,393.07
Minority Interest
0.00
0.00
15.99
28.16
0.00
15.02
Long-Term Borrowings
797.98
885.12
967.69
340.00
460.00
480.00
Secured Loans
797.98
885.12
967.69
340.00
460.00
480.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
24
24
24
24
24
24
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
802.93
899.60
871.69
234.48
364.00
384.00
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
132.65
194.01
211.21
193.25
209.81
189.26
Total Liabilities
1,669.44
2,373.37
2,956.38
2,462.86
2,737.71
1,981.35
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
118.22
111.39
105.78
96.34
95.62
91.38
Less: Accumulated Depreciation
107.03
101.38
95.67
91.77
90.33
88.25
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
11.19
10.01
10.11
4.57
5.29
3.13
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
130.20
130.20
153.55
122.51
12.99
5.12
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
8.24
8.69
9.12
6.97
7.89
7.40
Total Non-Current Assets
194.06
235.41
297.30
300.68
234.43
265.57
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
101.96
87.86
79.21
88.40
58.32
59.37
Sundry Debtors
125.02
117.14
170.75
101.67
91.88
103.52
Cash and Bank
1,126.04
1,867.26
2,334.67
1,933.74
2,308.21
1,540.78
Other Current Assets
1,353.02
2,072.27
2,584.64
2,123.82
2,458.41
1,703.68
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,475.38
2,137.96
2,659.07
2,162.18
2,503.28
1,715.78
Net Current Assets (Including Current Investments)
1,342.74
1,943.95
2,447.86
1,968.94
2,293.48
1,526.52
Total Current Assets Excluding Current Investments
1,475.38
2,137.96
2,659.07
2,162.18
2,503.28
1,715.78
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,669.44
2,373.37
2,956.38
2,462.86
2,737.71
1,981.35
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
797.98
885.12
967.69
340.00
460.00
480.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -11.04% vs 3.29% in Dec 2023

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 11.79% vs -0.99% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 0.00% vs -15.21% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -30.99% vs -19.60% in Dec 2023

Compare Balance Sheet Results of D. Western Therapeutics Institute, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
733.87
277.80
456.07
164.17%
Shareholder's Funds
733.87
277.80
456.07
164.17%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
797.98
0.00
797.98
0.00%
Secured Loans
797.98
0
797.98
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
24.00
0
24.00
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
802.93
0
802.93
0.00%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
132.65
156.54
-23.89
-15.26%
Total Liabilities
1,669.44
434.33
1,235.11
284.37%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
118.22
49.70
68.52
137.87%
Less: Accumulated Depreciation
107.03
12.93
94.10
727.76%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
11.19
36.77
-25.58
-69.57%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
130.20
0
130.20
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
8.24
2.07
6.17
298.07%
Total Non-Current Assets
194.06
39.66
154.40
389.31%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
101.96
0
101.96
0.00%
Sundry Debtors
125.02
0
125.02
0.00%
Cash and Bank
1,126.04
338.83
787.21
232.33%
Other Current Assets
1,353.02
338.83
1,014.19
299.32%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
1,475.38
394.68
1,080.70
273.82%
Net Current Assets (Including Current Investments)
1,342.74
238.14
1,104.60
463.84%
Total Current Assets Excluding Current Investments
1,475.38
394.68
1,080.70
273.82%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,669.44
434.33
1,235.11
284.37%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
797.98
0
797.98
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 778.93 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -11.04% vs 3.29% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 24.00 Million
in Dec 2024

Figures in Million
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 11.19 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.79% vs -0.99% in Dec 2023

Annual - Investments
Investments 130.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.00% vs -15.21% in Dec 2023

Annual - Current Assets
Current Assets 1,475.38 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -30.99% vs -19.60% in Dec 2023