Dabur India

INR
438.90
-4.6 (-1.04%)
BSENSE

Jul 13, 03:30 PM

BSE+NSE Vol: 7.96 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
177.37
177.23
177.20
177.18
176.79
176.74
Share Warrants & Outstandings
Total Reserve
11,117.56
10,527.52
9,593.03
8,737.00
8,056.30
7,363.01
Shareholder's Funds
11,419.52
10,800.69
9,866.30
8,973.26
8,381.30
7,663.53
Minority Interest
383.23
409.57
436.78
468.17
40.55
36.69
Long-Term Borrowings
15.96
304.03
535.97
298.84
250.36
1.31
Secured Loans
3.61
29.92
0.00
0.00
1.26
1.31
Unsecured Loans
12.35
274.11
535.97
298.84
249.10
0.00
Deferred Tax Assets / Liabilities
156.18
141.74
102.71
88.90
81.60
-4.04
Other Long Term Liabilities
187.21
183.83
175.86
149.31
143.83
134.19
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
78.73
71.45
68.31
64.37
63.68
63.31
Total Non-Current Liabilities
438.08
701.05
882.85
601.42
539.47
194.77
Current Liabilities
Trade Payables
2,954.34
2,825.34
2,421.71
2,186.61
2,017.95
1,915.26
Other Current Liabilities
927.82
806.48
636.73
508.63
501.30
481.95
Short Term Borrowings
1,046.72
426.09
622.10
700.18
617.29
349.14
Short Term Provisions
310.20
260.53
249.89
214.01
186.00
187.84
Total Current Liabilities
5,239.08
4,318.44
3,930.43
3,609.43
3,322.54
2,934.19
Total Liabilities
17,479.91
16,229.75
15,116.36
13,652.28
12,283.86
10,829.18
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
7,103.80
6,698.19
6,155.39
5,522.70
3,978.94
3,715.72
Less: Accumulated Depreciation
3,208.70
2,752.00
2,385.84
1,991.10
1,720.11
1,523.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,895.10
3,946.19
3,769.55
3,531.60
2,258.83
2,192.42
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
137.48
166.41
209.09
171.12
167.50
147.30
Intangible assets under development
1.31
2.58
23.14
4.01
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4,394.30
5,423.81
5,311.54
5,575.84
5,414.13
3,464.12
Long Term Loans & Advances
160.45
153.63
122.18
96.75
107.33
142.67
Other Non Current Assets
5.31
4.67
1.24
24.00
19.53
107.00
Total Non-Current Assets
8,593.95
9,697.29
9,436.74
9,403.32
7,967.32
6,053.51
Current Assets Loans & Advances
Current Investments
4,595.47
2,087.55
1,666.60
736.47
854.56
746.01
Inventories
2,321.63
2,300.11
1,946.97
2,024.20
1,911.37
1,734.28
Sundry Debtors
715.41
888.50
898.72
848.75
646.15
561.58
Cash and Bank
562.07
578.01
666.36
325.92
570.14
1,329.03
Other Current Assets
46.25
55.67
46.23
39.34
41.15
17.89
Short Term Loans and Advances
645.13
622.62
454.74
274.28
293.17
386.88
Total Current Assets
8,885.96
6,532.46
5,679.62
4,248.96
4,316.54
4,775.67
Net Current Assets (Including Current Investments)
3,646.88
2,214.02
1,749.19
639.53
994.00
1,841.48
Total Current Assets Excluding Current Investments
4,290.49
4,444.91
4,013.02
3,512.49
3,461.98
4,029.66
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
17,479.91
16,229.75
15,116.36
13,652.28
12,283.86
10,829.18
Contingent Liabilities
820.23
658.69
329.84
284.91
286.89
283.75
Total Debt
1,062.68
730.12
1,158.07
999.02
867.65
350.45
Book Value per share (adjusted)
64.38
60.94
55.68
50.64
47.41
43.36
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 45.55% vs -36.95% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 1.84% vs 4.53% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -1.95% vs 3.37% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -18.98% vs 2.11% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 36.03% vs 15.02% in Mar 2025

Compare Balance Sheet Results of Dabur India
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
177.37
98.96
78.41
79.23%
Share Warrants & Outstandings
Total Reserve
11,117.56
21,688.57
-10,571.01
-48.74%
Shareholder's Funds
11,419.52
21,787.53
-10,368.01
-47.59%
Minority Interest
383.23
1,401.33
-1,018.10
-72.65%
Long-Term Borrowings
15.96
302.14
-286.18
-94.72%
Secured Loans
3.61
302.14
-298.53
-98.81%
Unsecured Loans
12.35
0.00
12.35
0.00%
Deferred Tax Assets / Liabilities
156.18
2,025.22
-1,869.04
-92.29%
Other Long Term Liabilities
187.21
1,967.54
-1,780.33
-90.49%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
78.73
216.42
-137.69
-63.62%
Total Non-Current Liabilities
438.08
4,511.32
-4,073.24
-90.29%
Current Liabilities
Trade Payables
2,954.34
3,875.30
-920.96
-23.76%
Other Current Liabilities
927.82
698.80
229.02
32.77%
Short Term Borrowings
1,046.72
1,818.17
-771.45
-42.43%
Short Term Provisions
310.20
186.29
123.91
66.51%
Total Current Liabilities
5,239.08
6,578.56
-1,339.48
-20.36%
Total Liabilities
17,479.91
34,278.74
-16,798.83
-49.01%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7,103.80
25,376.19
-18,272.39
-72.01%
Less: Accumulated Depreciation
3,208.70
4,219.27
-1,010.57
-23.95%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3,895.10
21,156.92
-17,261.82
-81.59%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
137.48
459.90
-322.42
-70.11%
Intangible assets under development
1.31
21.28
-19.97
-93.84%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
4,394.30
788.00
3,606.30
457.65%
Long Term Loans & Advances
160.45
863.14
-702.69
-81.41%
Other Non Current Assets
5.31
24.10
-18.79
-77.97%
Total Non-Current Assets
8,593.95
23,961.65
-15,367.70
-64.13%
Current Assets Loans & Advances
Current Investments
4,595.47
868.20
3,727.27
429.31%
Inventories
2,321.63
3,526.76
-1,205.13
-34.17%
Sundry Debtors
715.41
1,148.33
-432.92
-37.70%
Cash and Bank
562.07
3,420.49
-2,858.42
-83.57%
Other Current Assets
46.25
145.09
-98.84
-68.12%
Short Term Loans and Advances
645.13
1,208.22
-563.09
-46.60%
Total Current Assets
8,885.96
10,317.09
-1,431.13
-13.87%
Net Current Assets (Including Current Investments)
3,646.88
3,738.53
-91.65
-2.45%
Total Current Assets Excluding Current Investments
4,290.49
9,448.89
-5,158.40
-54.59%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
17,479.91
34,278.74
-16,798.83
-49.01%
Contingent Liabilities
820.23
652.09
168.14
25.78%
Total Debt
1,062.68
2,120.31
-1,057.63
-49.88%
Book Value per share (adjusted)
64.38
220.17
-155.79
-70.76%
Annual - Borrowings
Borrowings 1,062.68 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 45.55% vs -36.95% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 187.21 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1.84% vs 4.53% in Mar 2025

Annual - Fixed Assets
Fixed Assets 4,032.58 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -1.95% vs 3.37% in Mar 2025

Annual - Investments
Investments 4,394.30 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -18.98% vs 2.11% in Mar 2025

Annual - Current Assets
Current Assets 8,885.96 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 36.03% vs 15.02% in Mar 2025