Dadex Eternit Ltd.

  • Market Cap: Micro Cap
  • Industry: Building Products
  • ISIN: PK0004401011
PKR
68.22
0.31 (0.46%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
511.89
862.29
801.24
884.04
923.05
1,106.89
Shareholder's Funds
511.89
862.29
801.24
884.04
923.05
1,106.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
670.43
712.09
961.43
1,072.78
1,247.20
1,397.68
Secured Loans
670.43
712.09
961.43
1,072.78
1,247.20
1,397.68
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-145.79
-162.50
-199.05
-163.60
-156.98
-78.39
Other Long Term Liabilities
61.16
95.41
140.59
225.04
94.25
75.01
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
61.16
95.41
140.59
240.65
135.40
75.01
Current Liabilities
Trade Payables
675.70
642.28
603.68
647.90
696.79
447.86
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
2,259.16
2,101.45
2,102.41
2,178.56
2,341.82
2,194.36
Total Liabilities
2,832.22
3,059.15
3,044.23
3,303.68
3,406.80
3,376.25
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,252.24
1,584.27
2,049.29
2,911.81
2,867.95
3,052.62
Less: Accumulated Depreciation
1,101.67
1,119.26
1,286.69
1,409.84
1,290.51
1,243.36
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,150.57
465.00
762.61
1,501.97
1,577.44
1,809.26
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
24.57
0.45
30.10
32.85
36.68
39.87
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
737.92
1,512.62
743.29
23.01
28.71
36.81
Total Non-Current Assets
2,116.13
2,229.26
1,872.84
1,906.00
1,799.91
1,964.53
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
297.22
416.50
525.78
572.62
726.37
778.33
Sundry Debtors
48.63
60.63
113.41
140.69
268.90
348.69
Cash and Bank
63.48
81.30
60.45
32.70
25.01
48.14
Other Current Assets
675.75
791.94
1,028.20
890.11
1,182.15
1,361.29
Short Term Loans and Advances
266.42
233.52
328.57
144.10
161.87
186.13
Total Current Assets
716.09
829.89
1,171.39
1,397.67
1,606.89
1,411.72
Net Current Assets (Including Current Investments)
-1,543.08
-1,271.56
-931.01
-780.89
-734.92
-782.64
Total Current Assets Excluding Current Investments
716.09
829.89
1,171.39
1,397.67
1,606.89
1,411.72
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,832.22
3,059.15
3,044.23
3,303.68
3,406.80
3,376.25
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
670.43
712.09
961.43
1,072.78
1,247.20
1,397.68
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Jun 2024 is -35.90% vs -32.14% in Jun 2023

stock-summary

Fixed Assets

YoY Growth in year ended Jun 2024 is 147.43% vs -39.03% in Jun 2023

stock-summary

Investments

YoY Growth in year ended Jun 2024 is 5,360.00% vs -98.50% in Jun 2023

stock-summary

Current Assets

YoY Growth in year ended Jun 2024 is -13.71% vs -29.15% in Jun 2023

Compare Balance Sheet Results of Dadex Eternit Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
511.89
3,861.69
-3,349.80
-86.74%
Shareholder's Funds
511.89
3,861.69
-3,349.80
-86.74%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
670.43
1,703.39
-1,032.96
-60.64%
Secured Loans
670.43
1,703.39
-1,032.96
-60.64%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-145.79
88.01
-233.80
-265.65%
Other Long Term Liabilities
61.16
100.29
-39.13
-39.02%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
61.16
778.60
-717.44
-92.14%
Current Liabilities
Trade Payables
675.70
1,357.87
-682.17
-50.24%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
2,259.16
3,072.00
-812.84
-26.46%
Total Liabilities
2,832.22
7,814.35
-4,982.13
-63.76%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,252.24
6,399.49
-4,147.25
-64.81%
Less: Accumulated Depreciation
1,101.67
3,402.12
-2,300.45
-67.62%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,150.57
2,997.36
-1,846.79
-61.61%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
24.57
435.33
-410.76
-94.36%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
737.92
44.88
693.04
1,544.21%
Total Non-Current Assets
2,116.13
3,477.57
-1,361.44
-39.15%
Current Assets Loans & Advances
Current Investments
0
191.71
-191.71
-100.00%
Inventories
297.22
3,494.89
-3,197.67
-91.50%
Sundry Debtors
48.63
478.78
-430.15
-89.84%
Cash and Bank
63.48
100.54
-37.06
-36.86%
Other Current Assets
675.75
4,335.00
-3,659.25
-84.41%
Short Term Loans and Advances
266.42
69.08
197.34
285.67%
Total Current Assets
716.09
4,336.78
-3,620.69
-83.49%
Net Current Assets (Including Current Investments)
-1,543.08
1,264.78
-2,807.86
-222.00%
Total Current Assets Excluding Current Investments
716.09
4,336.78
-3,620.69
-83.49%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,832.22
7,814.35
-4,982.13
-63.76%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
670.43
1,703.39
-1,032.96
-60.64%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Jun 2024

Figures in Million
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 61.16 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -35.90% vs -32.14% in Jun 2023

Annual - Fixed Assets
Fixed Assets 1,150.57 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 147.43% vs -39.03% in Jun 2023

Annual - Investments
Investments 24.57 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 5,360.00% vs -98.50% in Jun 2023

Annual - Current Assets
Current Assets 716.09 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -13.71% vs -29.15% in Jun 2023