Dai-ichi Karkari

  • Market Cap: Micro Cap
  • Industry: Specialty Chemicals
  • ISIN: INE928C01010
  • NSEID: DAICHI
  • BSEID: 526821
INR
321.90
12.45 (4.02%)
BSENSE

Aug 04, 03:30 PM

BSE+NSE Vol: 550

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
7.45
7.45
7.45
7.45
7.45
7.45
Share Warrants & Outstandings
Total Reserve
177.18
180.71
173.31
162.45
142.45
163.02
Shareholder's Funds
184.63
188.16
180.76
169.90
149.90
170.47
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.18
1.34
17.25
4.07
0.02
Secured Loans
0.00
0.18
1.34
17.25
4.07
0.02
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.08
-0.03
-2.14
-6.66
-10.56
-10.56
Other Long Term Liabilities
0.52
0.52
0
0.79
0.79
0.8
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.56
1.94
1.55
1.76
1.91
1.55
Total Non-Current Liabilities
3.16
2.61
0.75
13.14
-3.79
-8.19
Current Liabilities
Trade Payables
18.06
24.00
16.00
28.12
29.77
38.81
Other Current Liabilities
2.92
3.09
3.47
7.29
8.83
5.91
Short Term Borrowings
13.00
12.55
17.59
20.96
17.65
20.16
Short Term Provisions
2.27
1.90
1.59
1.34
1.36
1.31
Total Current Liabilities
36.25
41.54
38.65
57.71
57.61
66.19
Total Liabilities
224.04
232.31
220.16
240.75
203.72
228.47
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
175.36
169.20
165.88
165.42
127.37
0.00
Less: Accumulated Depreciation
64.80
54.89
45.59
37.76
33.51
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
110.56
114.31
120.29
127.66
93.86
104.61
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
3.86
0.85
2.38
0.35
2.05
0.49
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
23.28
23.59
20.84
22.98
21.14
22.59
Long Term Loans & Advances
7.43
7.89
8.11
8.11
6.91
7.70
Other Non Current Assets
2.87
4.43
4.31
1.81
0.29
0.10
Total Non-Current Assets
158.99
162.19
167.18
172.29
135.76
135.49
Current Assets Loans & Advances
Current Investments
4.22
0.27
0.26
0.15
0.16
4.16
Inventories
19.97
19.19
16.66
19.17
22.81
24.47
Sundry Debtors
31.34
29.80
22.45
26.72
17.63
23.77
Cash and Bank
2.92
10.47
6.42
8.39
5.85
15.38
Other Current Assets
4.72
9.78
6.90
13.89
20.23
24.22
Short Term Loans and Advances
1.88
0.61
0.29
0.14
1.28
0.98
Total Current Assets
65.05
70.12
52.98
68.46
67.96
92.98
Net Current Assets (Including Current Investments)
28.80
28.58
14.33
10.75
10.35
26.79
Total Current Assets Excluding Current Investments
60.83
69.85
52.72
68.31
67.80
88.82
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
224.04
232.31
220.16
240.75
203.72
228.47
Contingent Liabilities
17.64
21.46
20.99
27.03
25.18
25.58
Total Debt
13.00
12.73
18.93
38.21
21.72
20.18
Book Value per share (adjusted)
0
252.56
242.63
228.05
201.21
228.82
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 2.12% vs -32.75% in Mar 2025

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -0.64% vs -6.12% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -1.31% vs 13.20% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -7.23% vs 32.35% in Mar 2025

Compare Balance Sheet Results of Dai-ichi Karkari
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.45
9.92
-2.47
-24.90%
Share Warrants & Outstandings
Total Reserve
177.18
138.83
38.35
27.62%
Shareholder's Funds
184.63
161.26
23.37
14.49%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.08
4.40
-4.32
-98.18%
Other Long Term Liabilities
0.52
0.00
0.52
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.56
0.24
2.32
966.67%
Total Non-Current Liabilities
3.16
4.64
-1.48
-31.90%
Current Liabilities
Trade Payables
18.06
8.78
9.28
105.69%
Other Current Liabilities
2.92
3.23
-0.31
-9.60%
Short Term Borrowings
13.00
0.03
12.97
43,233.33%
Short Term Provisions
2.27
0.15
2.12
1,413.33%
Total Current Liabilities
36.25
12.19
24.06
197.37%
Total Liabilities
224.04
178.09
45.95
25.80%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
175.36
85.64
89.72
104.76%
Less: Accumulated Depreciation
64.80
16.32
48.48
297.06%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
110.56
63.79
46.77
73.32%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.86
2.26
1.60
70.80%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
23.28
16.07
7.21
44.87%
Long Term Loans & Advances
7.43
6.16
1.27
20.62%
Other Non Current Assets
2.87
0.12
2.75
2,291.67%
Total Non-Current Assets
158.99
88.40
70.59
79.85%
Current Assets Loans & Advances
Current Investments
4.22
0.00
4.22
0.00%
Inventories
19.97
31.67
-11.70
-36.94%
Sundry Debtors
31.34
13.84
17.50
126.45%
Cash and Bank
2.92
41.40
-38.48
-92.95%
Other Current Assets
4.72
2.27
2.45
107.93%
Short Term Loans and Advances
1.88
0.51
1.37
268.63%
Total Current Assets
65.05
89.69
-24.64
-27.47%
Net Current Assets (Including Current Investments)
28.80
77.51
-48.71
-62.84%
Total Current Assets Excluding Current Investments
60.83
89.69
-28.86
-32.18%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
224.04
178.09
45.95
25.80%
Contingent Liabilities
17.64
3.41
14.23
417.30%
Total Debt
13.00
0.03
12.97
43,233.33%
Book Value per share (adjusted)
0.00
151.90
-151.90
-100.00%
Annual - Borrowings
Borrowings 13.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2.12% vs -32.75% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.52 Cr
in Mar 2026

Figures in Cr
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 114.42 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -0.64% vs -6.12% in Mar 2025

Annual - Investments
Investments 23.28 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -1.31% vs 13.20% in Mar 2025

Annual - Current Assets
Current Assets 65.05 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -7.23% vs 32.35% in Mar 2025