Dai Viet Paint Group JSC

  • Market Cap: N/A
  • Industry: Other Industrial Products
  • ISIN: VN000000DVG1
VND
1,800.00
100 (5.88%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,01,449.67
2,98,760.06
2,96,823.75
2,92,828.05
44,548.97
40,795.89
Shareholder's Funds
3,01,449.67
2,98,760.06
2,96,823.75
2,92,828.05
44,548.97
40,795.89
Minority Interest
5,135.75
0.00
0.00
50,479.30
0.00
0.00
Long-Term Borrowings
0.00
0.00
34,214.11
28,257.27
25,208.15
7,064.29
Secured Loans
0.00
0.00
34,214.11
28,257.27
25,208.15
7,064.29
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.00
0.00
0.00
459.42
0.00
0.00
Current Liabilities
Trade Payables
14,677.36
6,549.05
2,020.80
23,031.20
15,245.45
2,438.31
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
34,081.84
7,529.52
37,959.07
52,292.90
44,631.32
30,339.00
Total Liabilities
3,40,667.25
3,06,289.58
3,34,782.82
3,96,059.68
89,180.30
71,134.89
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
61,623.33
35,440.65
21,076.49
35,493.42
9,361.86
8,737.21
Less: Accumulated Depreciation
13,453.34
7,999.40
4,852.48
5,685.64
2,627.97
1,658.81
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
48,169.98
27,441.24
16,224.00
29,807.78
6,733.90
7,078.41
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,55,820.00
2,00,000.00
2,00,000.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
97.54
153.99
358.18
0.00
0.00
Total Non-Current Assets
2,33,010.60
2,36,743.77
2,25,584.09
49,874.43
7,194.83
7,300.98
Current Assets Loans & Advances
Current Investments
0.00
0.00
6,300.00
8,200.00
14,200.00
0.00
Inventories
54,479.95
39,178.17
49,211.65
56,269.98
23,396.58
10,760.39
Sundry Debtors
28,066.13
27,523.97
24,733.76
89,711.00
22,571.57
25,829.53
Cash and Bank
1,797.14
2,057.52
16,928.87
3,474.20
1,377.64
2,808.58
Other Current Assets
92,054.24
68,875.17
1,00,461.56
1,66,634.98
64,867.71
51,012.90
Short Term Loans and Advances
7,711.02
115.51
3,287.28
8,979.80
3,321.91
11,614.41
Total Current Assets
1,07,656.65
69,545.81
1,09,198.73
3,46,185.25
81,985.47
63,833.91
Net Current Assets (Including Current Investments)
73,574.81
62,016.29
71,239.66
2,93,892.35
37,354.15
33,494.91
Total Current Assets Excluding Current Investments
1,07,656.65
69,545.81
1,09,198.73
3,46,185.25
81,985.47
63,833.91
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,40,667.25
3,06,289.58
3,34,782.82
3,96,059.68
89,180.30
71,134.89
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
34,214.11
28,257.27
25,208.15
7,064.29
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2023 is 75.54% vs 69.14% in Dec 2022

stock-summary

Investments

YoY Growth in year ended Dec 2023 is -22.09% vs 0.00% in Dec 2022

stock-summary

Current Assets

YoY Growth in year ended Dec 2023 is 54.80% vs -36.31% in Dec 2022

Compare Balance Sheet Results of Dai Viet Paint Group JSC
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,01,449.67
3,09,679.87
-8,230.20
-2.66%
Shareholder's Funds
3,01,449.67
3,09,679.87
-8,230.20
-2.66%
Minority Interest
5,135.75
34,216.75
-29,081.00
-84.99%
Long-Term Borrowings
0.00
83,308.40
-83,308.40
-100.00%
Secured Loans
0
83,308.40
-83,308.40
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
2,576.63
-2,576.63
-100.00%
Other Long Term Liabilities
0
2,951.06
-2,951.06
-100.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
0
5,523.22
-5,523.22
-100.00%
Current Liabilities
Trade Payables
14,677.36
45,437.34
-30,759.98
-67.70%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
34,081.84
1,56,544.24
-1,22,462.40
-78.23%
Total Liabilities
3,40,667.25
5,05,964.08
-1,65,296.83
-32.67%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
61,623.33
2,19,436.51
-1,57,813.18
-71.92%
Less: Accumulated Depreciation
13,453.34
1,10,136.47
-96,683.13
-87.78%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
48,169.98
1,09,300.04
-61,130.06
-55.93%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,55,820.00
32,000.00
1,23,820.00
386.94%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
2,33,010.60
1,72,901.89
60,108.71
34.76%
Current Assets Loans & Advances
Current Investments
0
1,700.00
-1,700.00
-100.00%
Inventories
54,479.95
1,03,285.63
-48,805.68
-47.25%
Sundry Debtors
28,066.13
85,282.36
-57,216.23
-67.09%
Cash and Bank
1,797.14
1,04,144.97
-1,02,347.83
-98.27%
Other Current Assets
92,054.24
2,95,983.28
-2,03,929.04
-68.90%
Short Term Loans and Advances
7,711.02
1,570.32
6,140.70
391.05%
Total Current Assets
1,07,656.65
3,33,062.20
-2,25,405.55
-67.68%
Net Current Assets (Including Current Investments)
73,574.81
1,76,517.95
-1,02,943.14
-58.32%
Total Current Assets Excluding Current Investments
1,07,656.65
3,33,062.20
-2,25,405.55
-67.68%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,40,667.25
5,05,964.08
-1,65,296.83
-32.67%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
83,308.40
-83,308.40
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2023

Figures in Million
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 48,169.98 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 75.54% vs 69.14% in Dec 2022

Annual - Investments
Investments 1,55,820.00 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -22.09% vs 0.00% in Dec 2022

Annual - Current Assets
Current Assets 1,07,656.65 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 54.80% vs -36.31% in Dec 2022