Dam Sen Water Park Corp.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: VN000000DSN3
VND
43,650.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,15,738.36
3,16,285.33
2,50,094.76
1,82,137.37
2,02,432.01
2,48,090.81
Shareholder's Funds
3,15,738.36
3,16,285.33
2,50,094.76
1,82,137.37
2,02,432.01
2,48,090.81
Minority Interest
511.50
602.58
703.57
821.01
3,679.03
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
5,148.09
0.00
Secured Loans
0.00
0.00
0.00
0.00
5,148.09
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
919.70
755.76
569.26
357.27
129.71
0.00
Other Long Term Liabilities
1059.7
895.76
709.26
512.27
144.71
100
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1,059.70
895.76
709.26
512.27
4,938.48
100.00
Current Liabilities
Trade Payables
748.91
718.20
2,939.03
318.98
351.03
2,138.80
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
56,848.84
28,724.05
31,828.30
17,238.42
13,172.34
27,842.07
Total Liabilities
3,74,158.40
3,46,507.72
2,83,335.90
2,00,709.07
2,24,221.86
2,76,032.88
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,06,100.79
95,133.49
88,788.12
89,078.91
84,702.26
90,959.99
Less: Accumulated Depreciation
84,608.22
79,821.88
77,528.69
77,108.61
75,557.62
85,687.82
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
21,492.57
15,311.61
11,259.44
11,970.30
9,144.64
5,272.17
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
285.00
285.00
285.00
285.00
285.00
435.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
192.09
0.00
0.00
136.21
255.54
0.00
Total Non-Current Assets
25,218.90
19,109.02
20,290.84
15,864.28
16,299.00
6,437.09
Current Assets Loans & Advances
Current Investments
2,66,667.26
2,73,117.26
1,63,000.06
1,05,850.06
1,60,183.54
1,62,100.00
Inventories
1,471.93
1,218.36
1,018.42
1,030.39
590.58
745.00
Sundry Debtors
28.08
0.00
55.35
341.00
297.48
1,472.29
Cash and Bank
71,659.21
38,767.88
90,550.72
72,453.65
37,750.00
94,718.18
Other Current Assets
3,47,872.87
3,21,800.18
2,62,435.25
1,84,519.41
2,05,604.86
2,67,393.68
Short Term Loans and Advances
8,046.39
8,696.69
7,810.70
4,844.31
6,783.26
8,358.21
Total Current Assets
3,48,939.50
3,27,398.69
2,63,045.06
1,84,844.79
2,07,922.85
2,69,595.79
Net Current Assets (Including Current Investments)
2,92,090.65
2,98,674.65
2,31,216.76
1,67,606.37
1,94,750.52
2,41,753.72
Total Current Assets Excluding Current Investments
3,48,939.50
3,27,398.69
2,63,045.06
1,84,844.79
2,07,922.85
2,69,595.79
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,74,158.40
3,46,507.72
2,83,335.90
2,00,709.07
2,24,221.86
2,76,032.88
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
5,148.09
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 18.30% vs 26.30% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 40.37% vs 35.99% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 6.58% vs 24.46% in Dec 2023

Compare Balance Sheet Results of Dam Sen Water Park Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,15,738.36
6,43,254.29
-3,27,515.93
-50.92%
Shareholder's Funds
3,15,738.36
6,43,254.29
-3,27,515.93
-50.92%
Minority Interest
511.50
0
511.50
0.00%
Long-Term Borrowings
0.00
1,57,466.69
-1,57,466.69
-100.00%
Secured Loans
0
1,57,466.69
-1,57,466.69
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
919.70
0
919.70
0.00%
Other Long Term Liabilities
1,059.70
0
1,059.70
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
1,059.70
83,050.01
-81,990.31
-98.72%
Current Liabilities
Trade Payables
748.91
13,496.28
-12,747.37
-94.45%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
56,848.84
2,02,815.02
-1,45,966.18
-71.97%
Total Liabilities
3,74,158.40
9,29,119.31
-5,54,960.91
-59.73%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,06,100.79
14,30,749.43
-13,24,648.64
-92.58%
Less: Accumulated Depreciation
84,608.22
5,66,042.34
-4,81,434.12
-85.05%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
21,492.57
8,64,707.08
-8,43,214.51
-97.51%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
285.00
9,830.99
-9,545.99
-97.10%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
192.09
4,998.23
-4,806.14
-96.16%
Total Non-Current Assets
25,218.90
8,84,490.75
-8,59,271.85
-97.15%
Current Assets Loans & Advances
Current Investments
2,66,667.26
0
2,66,667.26
0.00%
Inventories
1,471.93
8,159.30
-6,687.37
-81.96%
Sundry Debtors
28.08
7,999.77
-7,971.69
-99.65%
Cash and Bank
71,659.21
13,465.04
58,194.17
432.19%
Other Current Assets
3,47,872.87
39,432.90
3,08,439.97
782.19%
Short Term Loans and Advances
8,046.39
9,808.80
-1,762.41
-17.97%
Total Current Assets
3,48,939.50
44,628.56
3,04,310.94
681.87%
Net Current Assets (Including Current Investments)
2,92,090.65
-1,58,186.46
4,50,277.11
284.65%
Total Current Assets Excluding Current Investments
3,48,939.50
44,628.56
3,04,310.94
681.87%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,74,158.40
9,29,119.31
-5,54,960.91
-59.73%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
1,57,466.69
-1,57,466.69
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024

Figures in Million
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,059.70 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.30% vs 26.30% in Dec 2023

Annual - Fixed Assets
Fixed Assets 21,492.57 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 40.37% vs 35.99% in Dec 2023

Annual - Investments
Investments 285.00 Million
in Dec 2024

Figures in Million
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 3,48,939.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.58% vs 24.46% in Dec 2023