DANAMECO Medical JSC

  • Market Cap: N/A
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: VN000000DNM6
VND
9,900.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
5,284.47
59,683.49
1,43,888.55
1,22,036.11
86,597.57
78,753.44
Shareholder's Funds
5,284.47
59,683.49
1,43,888.55
1,22,036.11
86,597.57
78,753.44
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,90,803.44
2,00,690.63
2,52,211.87
2,43,425.34
69,811.79
50,871.46
Secured Loans
1,90,803.44
2,00,690.63
2,52,211.87
2,43,425.34
69,811.79
50,871.46
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
60
22932.33
36977.81
56884.7
60
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
56,392.06
63,856.91
94,235.23
1,23,910.47
2,656.67
1,952.50
Current Liabilities
Trade Payables
91,268.94
98,651.44
51,111.05
51,958.00
30,485.95
12,509.51
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
2,43,831.26
2,83,488.87
2,84,789.61
2,66,357.63
1,22,771.23
66,500.72
Total Liabilities
3,05,575.10
4,07,096.58
5,22,980.70
5,12,304.21
2,12,025.46
1,47,206.66
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,33,585.92
2,35,651.69
2,34,065.90
2,13,347.27
60,601.08
52,337.95
Less: Accumulated Depreciation
1,48,268.34
1,24,038.58
96,285.64
61,200.59
35,594.27
32,822.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
85,317.58
1,11,613.11
1,37,780.26
1,52,146.68
25,006.81
19,515.65
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5,003.65
6,071.70
7,729.87
4,296.84
1,667.10
667.10
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
488.71
846.30
501.24
39.43
265.38
1,163.86
Total Non-Current Assets
1,10,421.96
1,37,229.35
1,65,527.28
1,75,795.82
46,622.79
38,753.90
Current Assets Loans & Advances
Current Investments
500.00
6,337.08
5,837.08
5,863.81
1,500.00
1,500.00
Inventories
85,214.21
1,27,093.72
1,29,370.47
1,72,404.96
40,463.31
37,177.83
Sundry Debtors
46,304.33
58,393.85
1,21,538.08
58,757.82
79,505.54
53,583.68
Cash and Bank
2,261.33
15,667.16
41,959.01
34,433.66
29,733.15
10,216.49
Other Current Assets
1,88,931.06
2,53,611.48
3,34,619.61
3,06,741.45
1,57,440.08
1,07,041.68
Short Term Loans and Advances
54,651.19
46,119.67
35,914.97
35,281.19
6,238.08
4,563.69
Total Current Assets
1,95,153.14
2,69,867.23
3,57,453.42
3,36,508.39
1,65,402.68
1,08,452.75
Net Current Assets (Including Current Investments)
-48,678.12
-13,621.64
72,663.81
70,150.76
42,631.45
41,952.03
Total Current Assets Excluding Current Investments
1,95,153.14
2,69,867.23
3,57,453.42
3,36,508.39
1,65,402.68
1,08,452.75
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,05,575.10
4,07,096.58
5,22,980.70
5,12,304.21
2,12,025.46
1,47,206.66
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,90,803.44
2,00,690.63
2,52,211.87
2,43,425.34
69,811.79
50,871.46
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2023 is 37.65% vs -28.53% in Dec 2022

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2023 is -99.74% vs -37.98% in Dec 2022

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2023 is -23.56% vs -18.99% in Dec 2022

stock-summary

Investments

YoY Growth in year ended Dec 2023 is -17.59% vs -21.45% in Dec 2022

stock-summary

Current Assets

YoY Growth in year ended Dec 2023 is -27.69% vs -24.50% in Dec 2022

Compare Balance Sheet Results of DANAMECO Medical JSC
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
5,284.47
1,23,867.49
-1,18,583.02
-95.73%
Shareholder's Funds
5,284.47
1,23,867.49
-1,18,583.02
-95.73%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
1,90,803.44
0.00
1,90,803.44
0.00%
Secured Loans
1,90,803.44
0
1,90,803.44
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
60.00
613.88
-553.88
-90.23%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
56,392.06
613.88
55,778.18
9,086.17%
Current Liabilities
Trade Payables
91,268.94
7,202.60
84,066.34
1,167.17%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
2,43,831.26
42,556.03
2,01,275.23
472.97%
Total Liabilities
3,05,575.10
1,67,037.40
1,38,537.70
82.94%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,33,585.92
1,00,775.38
1,32,810.54
131.79%
Less: Accumulated Depreciation
1,48,268.34
49,925.16
98,343.18
196.98%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
85,317.58
50,850.22
34,467.36
67.78%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5,003.65
0
5,003.65
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
488.71
0
488.71
0.00%
Total Non-Current Assets
1,10,421.96
57,418.31
53,003.65
92.31%
Current Assets Loans & Advances
Current Investments
500.00
6,009.41
-5,509.41
-91.68%
Inventories
85,214.21
24,436.40
60,777.81
248.72%
Sundry Debtors
46,304.33
25,562.72
20,741.61
81.14%
Cash and Bank
2,261.33
47,570.10
-45,308.77
-95.25%
Other Current Assets
1,88,931.06
1,07,806.79
81,124.27
75.25%
Short Term Loans and Advances
54,651.19
4,228.16
50,423.03
1,192.55%
Total Current Assets
1,95,153.14
1,09,619.09
85,534.05
78.03%
Net Current Assets (Including Current Investments)
-48,678.12
67,063.06
-1,15,741.18
-172.59%
Total Current Assets Excluding Current Investments
1,95,153.14
1,09,619.09
85,534.05
78.03%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,05,575.10
1,67,037.40
1,38,537.70
82.94%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,90,803.44
0
1,90,803.44
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 56,332.06 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 37.65% vs -28.53% in Dec 2022

Annual - Other Long Term Liabilities
Other Long Term Liabilities 60.00 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -99.74% vs -37.98% in Dec 2022

Annual - Fixed Assets
Fixed Assets 85,317.58 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -23.56% vs -18.99% in Dec 2022

Annual - Investments
Investments 5,003.65 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -17.59% vs -21.45% in Dec 2022

Annual - Current Assets
Current Assets 1,95,153.14 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -27.69% vs -24.50% in Dec 2022