Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
145.14
151.12
145.64
131.78
113.93
105.86
Shareholder's Funds
145.14
151.12
145.64
131.78
113.93
105.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
3.39
3.07
11.11
22.42
17.34
2.28
Secured Loans
3.39
3.07
11.11
22.42
17.34
2.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.12
0.76
0.71
0.71
0.18
0.10
Other Long Term Liabilities
20.77
22.63
24.8
22.47
20.47
19.48
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.42
1.32
1.37
1.40
1.65
1.82
Total Non-Current Liabilities
20.77
22.63
24.80
22.47
20.47
19.48
Current Liabilities
Trade Payables
11.69
15.88
20.96
19.71
20.95
11.79
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.42
1.32
1.37
1.40
1.65
1.82
Total Current Liabilities
26.74
36.32
48.78
67.78
54.44
27.62
Total Liabilities
192.65
210.07
219.22
222.03
188.84
152.95
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
63.74
63.50
62.76
49.76
46.73
46.33
Less: Accumulated Depreciation
31.18
27.94
24.29
20.93
18.17
15.44
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
32.56
35.56
38.47
28.84
28.55
30.89
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
50.56
50.50
54.18
45.34
43.71
43.26
Current Assets Loans & Advances
Current Investments
0.68
2.49
2.04
6.14
1.46
0.00
Inventories
95.10
95.99
100.24
109.90
86.81
52.08
Sundry Debtors
28.70
34.07
44.20
40.81
32.44
27.09
Cash and Bank
13.00
20.43
14.32
15.67
20.22
26.66
Other Current Assets
141.42
158.65
164.20
175.69
144.91
107.11
Short Term Loans and Advances
3.94
5.67
3.39
3.17
3.98
1.29
Total Current Assets
142.09
159.57
165.03
176.69
145.13
109.69
Net Current Assets (Including Current Investments)
115.35
123.25
116.25
108.91
90.69
82.08
Total Current Assets Excluding Current Investments
142.09
159.57
165.03
176.69
145.13
109.69
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
192.65
210.07
219.22
222.03
188.84
152.95
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
3.39
3.07
11.11
22.42
17.34
2.28
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Data Modul AG
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
145.14
97.76
47.38
48.47%
Shareholder's Funds
145.14
97.76
47.38
48.47%
Minority Interest
0
5.22
-5.22
-100.00%
Long-Term Borrowings
3.39
7.97
-4.58
-57.47%
Secured Loans
3.39
7.97
-4.58
-57.47%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2.12
-1.23
-0.89
-72.36%
Other Long Term Liabilities
20.77
11.10
9.67
87.12%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1.42
0
1.42
0.00%
Total Non-Current Liabilities
20.77
13.60
7.17
52.72%
Current Liabilities
Trade Payables
11.69
4.07
7.62
187.22%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1.42
0
1.42
0.00%
Total Current Liabilities
26.74
22.95
3.79
16.51%
Total Liabilities
192.65
139.53
53.12
38.07%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
63.74
45.16
18.58
41.14%
Less: Accumulated Depreciation
31.18
25.09
6.09
24.27%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
32.56
20.06
12.50
62.31%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
2.21
-2.21
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.13
-0.13
-100.00%
Total Non-Current Assets
50.56
71.57
-21.01
-29.36%
Current Assets Loans & Advances
Current Investments
0.68
0
0.68
0.00%
Inventories
95.10
30.87
64.23
208.07%
Sundry Debtors
28.70
16.70
12.00
71.86%
Cash and Bank
13.00
16.31
-3.31
-20.29%
Other Current Assets
141.42
66.59
74.83
112.37%
Short Term Loans and Advances
3.94
2.71
1.23
45.39%
Total Current Assets
142.09
67.96
74.13
109.08%
Net Current Assets (Including Current Investments)
115.35
45.01
70.34
156.28%
Total Current Assets Excluding Current Investments
142.09
67.96
74.13
109.08%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
192.65
139.53
53.12
38.07%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
3.39
7.97
-4.58
-57.47%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






