Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,714.36
2,025.35
1,410.51
1,041.20
957.43
782.34
Shareholder's Funds
2,714.36
2,025.35
1,410.51
1,041.20
957.43
782.34
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,645.28
764.21
760.94
755.64
592.19
11.92
Secured Loans
1,645.28
764.21
760.94
755.64
592.19
11.92
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
228.98
165.43
95.75
75.41
59.14
55.46
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1,208.26
907.67
834.60
810.89
635.01
55.46
Current Liabilities
Trade Payables
107.73
87.71
23.47
25.27
21.34
15.43
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,862.71
1,003.05
759.75
528.70
297.84
200.24
Total Liabilities
5,785.34
3,936.07
3,004.85
2,380.79
1,890.29
1,038.04
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
592.29
427.30
296.89
191.69
140.55
106.49
Less: Accumulated Depreciation
192.81
128.87
83.92
55.19
35.52
20.74
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
399.48
298.43
212.97
136.51
105.03
85.75
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
3.30
3.49
3.78
3.46
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
24.08
23.46
24.36
19.91
16.97
16.99
Total Non-Current Assets
930.32
802.87
693.67
533.08
185.84
142.44
Current Assets Loans & Advances
Current Investments
2,942.08
2,252.56
1,545.34
1,283.47
1,292.53
176.67
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
598.92
509.28
399.55
268.82
163.36
102.39
Cash and Bank
1,246.98
330.34
338.99
274.46
224.93
597.73
Other Current Assets
4,814.78
3,107.28
2,283.88
1,833.53
1,688.65
879.38
Short Term Loans and Advances
26.80
15.10
0.00
6.77
7.84
2.58
Total Current Assets
4,855.02
3,133.20
2,311.18
1,847.71
1,704.44
895.60
Net Current Assets (Including Current Investments)
2,992.31
2,130.15
1,551.43
1,319.02
1,406.60
695.36
Total Current Assets Excluding Current Investments
4,855.02
3,133.20
2,311.18
1,847.71
1,704.44
895.60
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,785.34
3,936.07
3,004.85
2,380.79
1,890.29
1,038.04
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,645.28
764.21
760.94
755.64
592.19
11.92
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 31.94% vs 0.46% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 38.42% vs 72.77% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 33.86% vs 40.13% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 54.95% vs 35.57% in Dec 2023
Compare Balance Sheet Results of Datadog, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,714.36
5,832.37
-3,118.01
-53.46%
Shareholder's Funds
2,714.36
5,832.37
-3,118.01
-53.46%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
1,645.28
9.97
1,635.31
16,402.31%
Secured Loans
1,645.28
9.97
1,635.31
16,402.31%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-343.33
343.33
100.00%
Other Long Term Liabilities
228.98
108.98
120.00
110.11%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
1,208.26
108.98
1,099.28
1,008.70%
Current Liabilities
Trade Payables
107.73
30.45
77.28
253.79%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,862.71
1,398.40
464.31
33.20%
Total Liabilities
5,785.34
7,339.76
-1,554.42
-21.18%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
592.29
151.23
441.06
291.65%
Less: Accumulated Depreciation
192.81
31.45
161.36
513.07%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
399.48
119.78
279.70
233.51%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
2.18
-2.18
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
24.08
54.36
-30.28
-55.70%
Total Non-Current Assets
930.32
1,030.95
-100.63
-9.76%
Current Assets Loans & Advances
Current Investments
2,942.08
4,031.44
-1,089.36
-27.02%
Inventories
0
0
0.00
0.00%
Sundry Debtors
598.92
1,057.12
-458.20
-43.34%
Cash and Bank
1,246.98
1,118.79
128.19
11.46%
Other Current Assets
4,814.78
6,207.34
-1,392.56
-22.43%
Short Term Loans and Advances
26.80
0
26.80
0.00%
Total Current Assets
4,855.02
6,308.80
-1,453.78
-23.04%
Net Current Assets (Including Current Investments)
2,992.31
4,910.40
-1,918.09
-39.06%
Total Current Assets Excluding Current Investments
4,855.02
6,308.80
-1,453.78
-23.04%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
5,785.34
7,339.76
-1,554.42
-21.18%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,645.28
9.97
1,635.31
16,402.31%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 979.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 31.94% vs 0.46% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 228.98 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 38.42% vs 72.77% in Dec 2023
Annual - Fixed Assets
Fixed Assets 399.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 33.86% vs 40.13% in Dec 2023
Annual - Investments
Investments 0.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Annual - Current Assets
Current Assets 4,855.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 54.95% vs 35.57% in Dec 2023






