Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
622.71
557.90
458.04
368.59
291.48
242.31
Shareholder's Funds
622.71
557.90
458.04
368.59
291.48
242.31
Minority Interest
16.55
19.96
18.92
18.68
2.00
0.00
Long-Term Borrowings
457.90
324.44
314.92
318.64
259.83
294.77
Secured Loans
457.90
324.44
314.92
318.64
259.83
294.77
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.30
-3.33
4.58
14.22
3.62
17.06
Other Long Term Liabilities
134.49
89.62
92.21
81.95
42.86
52.06
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.51
0.42
0.33
0.00
0.17
0.12
Total Non-Current Liabilities
472.29
292.86
277.14
282.26
128.92
197.10
Current Liabilities
Trade Payables
160.33
253.15
204.59
328.26
175.23
113.60
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.51
0.42
0.33
0.00
0.17
0.12
Total Current Liabilities
566.56
672.08
655.33
687.62
531.10
515.57
Total Liabilities
1,678.11
1,542.80
1,409.43
1,357.15
953.50
954.98
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
228.93
210.18
197.42
155.35
106.94
113.99
Less: Accumulated Depreciation
72.63
61.76
48.67
32.96
25.15
32.10
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
156.31
148.42
148.75
122.39
81.80
81.89
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
123.12
103.38
107.40
119.64
154.45
148.96
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
322.43
294.11
286.95
279.53
252.57
239.20
Current Assets Loans & Advances
Current Investments
9.07
23.13
18.15
2.65
0.00
0.00
Inventories
667.14
393.69
399.70
263.19
228.78
369.68
Sundry Debtors
243.36
410.03
339.21
615.53
240.51
159.11
Cash and Bank
328.33
292.82
229.46
190.63
157.49
116.26
Other Current Assets
1,343.45
1,240.69
1,116.46
1,072.00
681.16
697.11
Short Term Loans and Advances
95.54
121.02
129.95
0.00
54.38
52.05
Total Current Assets
1,355.68
1,248.69
1,122.47
1,077.62
700.93
715.79
Net Current Assets (Including Current Investments)
789.12
576.62
467.14
390.00
169.83
200.22
Total Current Assets Excluding Current Investments
1,355.68
1,248.69
1,122.47
1,077.62
700.93
715.79
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,678.11
1,542.80
1,409.43
1,357.15
953.50
954.98
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
457.90
324.44
314.92
318.64
259.83
294.77
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Dekpol SA
Figures in Million
Consolidated - Balance Sheet Results
Change(PLN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
622.71
529.43
93.28
17.62%
Shareholder's Funds
622.71
529.43
93.28
17.62%
Minority Interest
16.55
-0.66
17.21
2,607.58%
Long-Term Borrowings
457.90
53.09
404.81
762.50%
Secured Loans
457.90
53.09
404.81
762.50%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2.30
-13.82
11.52
83.36%
Other Long Term Liabilities
134.49
146.83
-12.34
-8.40%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.51
23.84
-23.33
-97.86%
Total Non-Current Liabilities
472.29
176.60
295.69
167.43%
Current Liabilities
Trade Payables
160.33
257.77
-97.44
-37.80%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.51
23.84
-23.33
-97.86%
Total Current Liabilities
566.56
565.93
0.63
0.11%
Total Liabilities
1,678.11
1,271.30
406.81
32.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
228.93
310.66
-81.73
-26.31%
Less: Accumulated Depreciation
72.63
126.81
-54.18
-42.73%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
156.31
183.84
-27.53
-14.97%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
123.12
11.72
111.40
950.51%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
322.43
297.97
24.46
8.21%
Current Assets Loans & Advances
Current Investments
9.07
0
9.07
0.00%
Inventories
667.14
93.51
573.63
613.44%
Sundry Debtors
243.36
601.16
-357.80
-59.52%
Cash and Bank
328.33
240.41
87.92
36.57%
Other Current Assets
1,343.45
962.56
380.89
39.57%
Short Term Loans and Advances
95.54
27.49
68.05
247.54%
Total Current Assets
1,355.68
973.33
382.35
39.28%
Net Current Assets (Including Current Investments)
789.12
407.40
381.72
93.70%
Total Current Assets Excluding Current Investments
1,355.68
973.33
382.35
39.28%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,678.11
1,271.30
406.81
32.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
457.90
53.09
404.81
762.50%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






