Delta 9 Cannabis, Inc.

  • Market Cap: Micro Cap
  • Industry: Wholesale Distributors
  • ISIN: CA2477541049
CAD
0.01
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-7.28
6.56
24.67
32.01
31.13
35.46
Shareholder's Funds
-7.28
6.56
24.67
32.01
31.13
35.46
Minority Interest
0.85
-0.03
0.61
0.93
-0.01
-0.15
Long-Term Borrowings
46.20
52.85
34.48
32.12
27.06
5.39
Secured Loans
46.20
52.85
34.48
32.12
27.06
5.39
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
19.49
14.61
6.72
4.77
1.81
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
34.42
30.20
9.20
27.70
20.33
4.92
Current Liabilities
Trade Payables
2.69
2.53
3.05
1.85
0.37
4.77
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
46.10
52.81
43.60
15.77
11.40
5.75
Total Liabilities
74.09
89.55
78.08
76.40
62.85
45.98
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
65.77
66.19
53.28
49.64
40.82
17.98
Less: Accumulated Depreciation
24.80
18.78
13.08
8.01
3.79
1.14
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
40.97
47.42
40.20
41.63
37.04
16.84
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.67
0.74
0.80
1.44
1.15
2.76
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
55.84
62.35
44.06
43.88
38.19
19.60
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
12.09
19.82
22.59
17.86
11.66
6.35
Sundry Debtors
1.92
2.32
4.57
5.06
4.30
0.92
Cash and Bank
2.15
3.52
4.24
8.08
5.85
16.23
Other Current Assets
16.36
25.91
32.47
31.30
23.57
24.61
Short Term Loans and Advances
0.20
0.25
1.07
0.31
1.76
1.11
Total Current Assets
18.25
27.20
34.02
32.52
24.66
26.38
Net Current Assets (Including Current Investments)
-27.85
-25.61
-9.58
16.75
13.26
20.62
Total Current Assets Excluding Current Investments
18.25
27.20
34.02
32.52
24.66
26.38
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
74.09
89.55
78.08
76.40
62.85
45.98
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
46.20
52.85
34.48
32.12
27.06
5.39
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2023 is -4.30% vs 528.63% in Dec 2022

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2023 is 33.40% vs 117.41% in Dec 2022

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2023 is -13.60% vs 17.96% in Dec 2022

stock-summary

Investments

YoY Growth in year ended Dec 2023 is -9.46% vs -7.50% in Dec 2022

stock-summary

Current Assets

YoY Growth in year ended Dec 2023 is -32.90% vs -20.05% in Dec 2022

Compare Balance Sheet Results of Delta 9 Cannabis, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-7.28
19.61
-26.89
-137.12%
Shareholder's Funds
-7.28
19.61
-26.89
-137.12%
Minority Interest
0.85
0
0.85
0.00%
Long-Term Borrowings
46.20
24.12
22.08
91.54%
Secured Loans
46.20
24.12
22.08
91.54%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-5.57
5.57
100.00%
Other Long Term Liabilities
19.49
0.32
19.17
5,990.62%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
34.42
0.32
34.10
10,656.25%
Current Liabilities
Trade Payables
2.69
12.51
-9.82
-78.50%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
46.10
38.24
7.86
20.55%
Total Liabilities
74.09
58.17
15.92
27.37%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
65.77
25.91
39.86
153.84%
Less: Accumulated Depreciation
24.80
16.05
8.75
54.52%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
40.97
9.87
31.10
315.10%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.67
0
0.67
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.03
-0.03
-100.00%
Total Non-Current Assets
55.84
15.47
40.37
260.96%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
12.09
24.30
-12.21
-50.25%
Sundry Debtors
1.92
17.75
-15.83
-89.18%
Cash and Bank
2.15
0
2.15
0.00%
Other Current Assets
16.36
42.24
-25.88
-61.27%
Short Term Loans and Advances
0.20
0.18
0.02
11.11%
Total Current Assets
18.25
42.70
-24.45
-57.26%
Net Current Assets (Including Current Investments)
-27.85
4.46
-32.31
-724.44%
Total Current Assets Excluding Current Investments
18.25
42.70
-24.45
-57.26%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
74.09
58.17
15.92
27.37%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
46.20
24.12
22.08
91.54%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 14.92 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -4.30% vs 528.63% in Dec 2022

Annual - Other Long Term Liabilities
Other Long Term Liabilities 19.49 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 33.40% vs 117.41% in Dec 2022

Annual - Fixed Assets
Fixed Assets 40.97 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -13.60% vs 17.96% in Dec 2022

Annual - Investments
Investments 0.67 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -9.46% vs -7.50% in Dec 2022

Annual - Current Assets
Current Assets 18.25 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -32.90% vs -20.05% in Dec 2022