Deluxe Corp.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: US2480191012
USD
20.64
-0.33 (-1.57%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
620.75
604.09
603.81
574.32
513.25
570.86
Shareholder's Funds
620.75
604.09
603.81
574.32
513.25
570.86
Minority Interest
0.17
0.52
0.41
0.28
0.14
0.00
Long-Term Borrowings
1,517.45
1,606.41
1,657.06
1,697.80
851.59
896.40
Secured Loans
1,517.45
1,606.41
1,657.06
1,697.80
851.59
896.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-4.87
13.96
43.55
72.94
-1.24
10.99
Other Long Term Liabilities
118.58
150.24
147.42
190.68
76.96
81
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.80
1.97
2.05
2.74
3.02
0.00
Total Non-Current Liabilities
1,584.60
1,656.94
1,719.95
1,816.43
916.96
964.50
Current Liabilities
Trade Payables
164.88
154.86
157.06
153.07
116.99
112.20
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.80
1.97
2.05
2.74
3.02
0.00
Total Current Liabilities
625.52
819.07
752.35
683.36
411.82
407.95
Total Liabilities
2,831.04
3,080.62
3,076.52
3,074.38
1,842.17
1,943.31
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
515.80
509.60
552.01
522.82
485.49
518.02
Less: Accumulated Depreciation
354.83
334.10
379.99
338.62
360.91
377.18
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
160.97
175.50
172.03
184.20
124.59
140.84
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
71.81
74.37
61.04
67.40
80.99
100.66
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
66.70
82.32
101.63
97.74
42.60
27.51
Total Non-Current Assets
2,219.40
2,319.63
2,372.48
2,453.91
1,335.54
1,471.10
Current Assets Loans & Advances
Current Investments
0.00
0.00
8.13
13.31
28.46
0.00
Inventories
36.39
42.09
52.27
34.93
40.13
39.92
Sundry Debtors
174.08
191.00
206.62
197.95
161.96
196.21
Cash and Bank
306.27
455.10
334.60
282.72
214.41
174.81
Other Current Assets
545.24
715.28
641.33
560.61
464.58
410.94
Short Term Loans and Advances
28.49
27.09
39.72
31.71
19.62
0.00
Total Current Assets
611.64
760.99
704.04
620.47
506.63
472.21
Net Current Assets (Including Current Investments)
-13.88
-58.08
-48.31
-62.88
94.81
64.26
Total Current Assets Excluding Current Investments
611.64
760.99
704.04
620.47
506.63
472.21
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,831.04
3,080.62
3,076.52
3,074.38
1,842.17
1,943.31
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,517.45
1,606.41
1,657.06
1,697.80
851.59
896.40
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -2.70% vs -4.19% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -21.07% vs 1.91% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -8.28% vs 2.02% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -3.44% vs 21.84% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -19.63% vs 8.09% in Dec 2023

Compare Balance Sheet Results of Deluxe Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
620.75
-550.15
1,170.90
212.83%
Shareholder's Funds
620.75
-550.15
1,170.90
212.83%
Minority Interest
0.17
33.24
-33.07
-99.49%
Long-Term Borrowings
1,517.45
1,632.25
-114.80
-7.03%
Secured Loans
1,517.45
1,632.25
-114.80
-7.03%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-4.87
-70.36
65.49
93.08%
Other Long Term Liabilities
118.58
153.29
-34.71
-22.64%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1.80
0
1.80
0.00%
Total Non-Current Liabilities
1,584.60
1,745.10
-160.50
-9.20%
Current Liabilities
Trade Payables
164.88
326.66
-161.78
-49.53%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1.80
0
1.80
0.00%
Total Current Liabilities
625.52
663.96
-38.44
-5.79%
Total Liabilities
2,831.04
1,892.16
938.88
49.62%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
515.80
913.72
-397.92
-43.55%
Less: Accumulated Depreciation
354.83
569.86
-215.03
-37.73%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
160.97
343.86
-182.89
-53.19%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
71.81
0.56
71.25
12,723.21%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
66.70
38.79
27.91
71.95%
Total Non-Current Assets
2,219.40
1,434.18
785.22
54.75%
Current Assets Loans & Advances
Current Investments
0
4.50
-4.50
-100.00%
Inventories
36.39
97.02
-60.63
-62.49%
Sundry Debtors
174.08
64.58
109.50
169.56%
Cash and Bank
306.27
203.78
102.49
50.29%
Other Current Assets
545.24
369.87
175.37
47.41%
Short Term Loans and Advances
28.49
0
28.49
0.00%
Total Current Assets
611.64
457.98
153.66
33.55%
Net Current Assets (Including Current Investments)
-13.88
-205.98
192.10
93.26%
Total Current Assets Excluding Current Investments
611.64
457.98
153.66
33.55%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,831.04
1,892.16
938.88
49.62%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,517.45
1,632.25
-114.80
-7.03%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,466.02 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.70% vs -4.19% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 118.58 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -21.07% vs 1.91% in Dec 2023

Annual - Fixed Assets
Fixed Assets 160.97 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.28% vs 2.02% in Dec 2023

Annual - Investments
Investments 71.81 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.44% vs 21.84% in Dec 2023

Annual - Current Assets
Current Assets 611.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -19.63% vs 8.09% in Dec 2023