Der Future Science & Technology Holding Group Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: CNE100001955
CNY
5.96
0.25 (4.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,258.08
1,809.05
1,797.55
1,836.40
1,778.01
1,842.77
Shareholder's Funds
2,258.08
1,809.05
1,797.55
1,836.40
1,778.01
1,842.77
Minority Interest
5.42
0.73
8.02
19.73
36.51
84.60
Long-Term Borrowings
440.44
1,460.51
1,062.04
746.91
759.97
685.03
Secured Loans
440.44
1,460.51
1,062.04
746.91
759.97
685.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-38.89
-35.70
-30.78
-17.50
-20.31
-6.16
Other Long Term Liabilities
61.61
76.37
85.11
120.1
126.69
3.25
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
2.22
2.22
0.00
0.00
0.00
Total Non-Current Liabilities
61.61
769.11
746.82
747.22
716.54
554.36
Current Liabilities
Trade Payables
259.73
296.52
334.94
354.07
179.64
199.90
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
2.22
2.22
0.00
0.00
0.00
Total Current Liabilities
1,418.23
2,067.60
1,848.16
1,388.87
1,015.17
899.12
Total Liabilities
3,744.01
4,646.87
4,401.33
3,993.52
3,548.04
3,384.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
865.37
863.03
903.88
931.09
909.73
786.21
Less: Accumulated Depreciation
520.80
467.96
427.10
356.28
300.98
258.63
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
344.57
395.07
476.78
574.81
608.75
527.58
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
473.65
400.18
465.67
433.83
228.37
145.56
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
7.28
9.79
0.00
0.00
0.00
0.00
Total Non-Current Assets
998.88
995.56
1,125.17
1,204.07
1,041.11
989.12
Current Assets Loans & Advances
Current Investments
944.46
1,155.65
514.40
446.38
628.82
282.22
Inventories
636.17
969.87
1,185.42
1,152.73
839.97
673.81
Sundry Debtors
159.58
199.71
227.11
193.53
81.12
63.71
Cash and Bank
967.96
1,289.46
1,298.08
945.51
894.29
1,308.76
Other Current Assets
2,731.19
3,639.06
3,247.09
2,766.90
2,478.15
2,369.12
Short Term Loans and Advances
23.01
24.36
22.10
28.74
33.95
40.62
Total Current Assets
2,745.13
3,651.31
3,276.16
2,789.45
2,506.93
2,394.88
Net Current Assets (Including Current Investments)
1,326.90
1,583.71
1,427.99
1,400.58
1,491.76
1,495.76
Total Current Assets Excluding Current Investments
2,745.13
3,651.31
3,276.16
2,789.45
2,506.93
2,394.88
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,744.01
4,646.87
4,401.33
3,993.52
3,548.04
3,384.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
440.44
1,460.51
1,062.04
746.91
759.97
685.03
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Der Future Science & Technology Holding Group Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,258.08
0
2,258.08
0.00%
Shareholder's Funds
2,258.08
0
2,258.08
0.00%
Minority Interest
5.42
0
5.42
0.00%
Long-Term Borrowings
440.44
0
440.44
0.00%
Secured Loans
440.44
0
440.44
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-38.89
0
-38.89
0.00%
Other Long Term Liabilities
61.61
0
61.61
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
61.61
0
61.61
0.00%
Current Liabilities
Trade Payables
259.73
0
259.73
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,418.23
0
1,418.23
0.00%
Total Liabilities
3,744.01
0
3,744.01
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
865.37
0
865.37
0.00%
Less: Accumulated Depreciation
520.80
0
520.80
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
344.57
0
344.57
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
473.65
0
473.65
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
7.28
0
7.28
0.00%
Total Non-Current Assets
998.88
0
998.88
0.00%
Current Assets Loans & Advances
Current Investments
944.46
0
944.46
0.00%
Inventories
636.17
0
636.17
0.00%
Sundry Debtors
159.58
0
159.58
0.00%
Cash and Bank
967.96
0
967.96
0.00%
Other Current Assets
2,731.19
0
2,731.19
0.00%
Short Term Loans and Advances
23.01
0
23.01
0.00%
Total Current Assets
2,745.13
0
2,745.13
0.00%
Net Current Assets (Including Current Investments)
1,326.90
0
1,326.90
0.00%
Total Current Assets Excluding Current Investments
2,745.13
0
2,745.13
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,744.01
0
3,744.01
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
440.44
0
440.44
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period