Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 29.99% vs 629.12% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 34,600.00% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 36.63% vs 18.35% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 180.00% vs 0.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 0.97% vs 28.96% in Mar 2024
Compare Balance Sheet Results of Destiny Logistic
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
15.39
10.54
4.85
46.02%
Share Warrants & Outstandings
Total Reserve
15.77
6.84
8.93
130.56%
Shareholder's Funds
31.16
17.39
13.77
79.18%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.90
0.19
2.71
1,426.32%
Secured Loans
2.90
0.19
2.71
1,426.32%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.13
-0.02
0.15
750.00%
Other Long Term Liabilities
6.94
0.13
6.81
5,238.46%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
9.97
0.30
9.67
3,223.33%
Current Liabilities
Trade Payables
5.19
15.79
-10.60
-67.13%
Other Current Liabilities
3.35
0.76
2.59
340.79%
Short Term Borrowings
14.35
0.96
13.39
1,394.79%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
22.89
17.51
5.38
30.73%
Total Liabilities
64.01
35.20
28.81
81.85%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
9.27
0.98
8.29
845.92%
Less: Accumulated Depreciation
0.28
0.22
0.06
27.27%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
8.99
0.75
8.24
1,098.67%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
14.00
0.20
13.80
6,900.00%
Long Term Loans & Advances
2.35
0.00
2.35
0.00%
Other Non Current Assets
0.00
0.45
-0.45
-100.00%
Total Non-Current Assets
25.34
1.40
23.94
1,710.00%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
4.64
0.00
4.64
0.00%
Sundry Debtors
22.22
23.05
-0.83
-3.60%
Cash and Bank
0.56
2.29
-1.73
-75.55%
Other Current Assets
0.90
4.46
-3.56
-79.82%
Short Term Loans and Advances
10.36
4.01
6.35
158.35%
Total Current Assets
38.67
33.80
4.87
14.41%
Net Current Assets (Including Current Investments)
15.78
16.29
-0.51
-3.13%
Total Current Assets Excluding Current Investments
38.67
33.80
4.87
14.41%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
64.01
35.20
28.81
81.85%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
17.25
1.15
16.10
1,400.00%
Book Value per share (adjusted)
20.25
16.49
3.76
22.80%
Annual - Borrowings
Borrowings 17.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 29.99% vs 629.12% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 6.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34,600.00% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 8.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 36.63% vs 18.35% in Mar 2024
Annual - Investments
Investments 14.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 180.00% vs 0.00% in Mar 2024
Annual - Current Assets
Current Assets 38.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.97% vs 28.96% in Mar 2024






