Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
26,971.68
27,481.39
19,617.91
20,935.38
21,601.81
17,017.11
Shareholder's Funds
26,971.68
27,481.39
19,617.91
20,935.38
21,601.81
17,017.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2,419.85
2,452.05
2,566.12
2,648.87
2,671.57
5,895.92
Secured Loans
2,419.85
2,452.05
2,566.12
2,648.87
2,671.57
5,895.92
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
10,504.94
10,885.80
6,972.29
5,869.03
5,568.42
3,571.39
Other Long Term Liabilities
13882.59
14412.44
11001.94
9683.61
9449.1
4517.95
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
13,973.01
14,535.89
11,118.24
9,719.97
9,529.06
7,750.15
Current Liabilities
Trade Payables
999.33
915.90
733.84
602.36
792.25
896.52
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
7,827.50
7,526.96
7,164.75
6,276.44
6,201.96
5,127.91
Total Liabilities
48,772.18
49,544.24
37,900.91
36,931.79
37,332.84
29,895.18
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
56,202.87
55,680.41
43,280.96
43,027.43
43,019.66
34,670.64
Less: Accumulated Depreciation
12,487.98
11,075.02
10,082.46
8,973.16
8,279.61
7,805.43
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
43,714.90
44,605.40
33,198.50
34,054.27
34,740.05
26,865.21
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.48
3.35
4.24
6.23
8.75
12.15
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
132.31
604.31
132.88
127.88
128.26
128.26
Total Non-Current Assets
43,849.69
45,213.06
33,335.62
34,188.39
34,877.05
27,005.61
Current Assets Loans & Advances
Current Investments
88.85
1.23
19.20
0.51
0.44
1.07
Inventories
3,093.10
2,640.62
2,839.89
1,810.06
1,594.25
1,958.13
Sundry Debtors
976.21
820.17
956.52
405.22
343.60
313.95
Cash and Bank
78.50
91.61
146.54
68.99
97.80
77.71
Other Current Assets
4,306.01
3,674.15
4,066.62
2,409.54
2,145.26
2,406.39
Short Term Loans and Advances
69.36
120.51
104.47
124.77
109.18
55.53
Total Current Assets
4,922.50
4,331.18
4,565.28
2,743.40
2,455.78
2,889.56
Net Current Assets (Including Current Investments)
-2,905.01
-3,195.78
-2,599.47
-3,533.04
-3,746.18
-2,238.35
Total Current Assets Excluding Current Investments
4,922.50
4,331.18
4,565.28
2,743.40
2,455.78
2,889.56
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
48,772.18
49,544.24
37,900.91
36,931.79
37,332.84
29,895.18
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,419.85
2,452.05
2,566.12
2,648.87
2,671.57
5,895.92
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Jun 2024 is -26.76% vs 6.15% in Jun 2023
Other Long Term Liabilities
YoY Growth in year ended Jun 2024 is -3.68% vs 31.00% in Jun 2023
Fixed Assets
YoY Growth in year ended Jun 2024 is -2.00% vs 34.36% in Jun 2023
Investments
YoY Growth in year ended Jun 2024 is -25.97% vs -20.99% in Jun 2023
Current Assets
YoY Growth in year ended Jun 2024 is 13.65% vs -5.13% in Jun 2023
Compare Balance Sheet Results of Dewan Cement Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(PKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
26,971.68
2,296.07
24,675.61
1,074.69%
Shareholder's Funds
26,971.68
2,296.07
24,675.61
1,074.69%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
2,419.85
4,951.53
-2,531.68
-51.13%
Secured Loans
2,419.85
4,951.53
-2,531.68
-51.13%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
10,504.94
907.39
9,597.55
1,057.71%
Other Long Term Liabilities
13,882.59
4,602.67
9,279.92
201.62%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
140.70
-140.70
-100.00%
Total Non-Current Liabilities
13,973.01
8,773.32
5,199.69
59.27%
Current Liabilities
Trade Payables
999.33
1,474.60
-475.27
-32.23%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
140.70
-140.70
-100.00%
Total Current Liabilities
7,827.50
3,238.82
4,588.68
141.68%
Total Liabilities
48,772.18
14,759.74
34,012.44
230.44%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
56,202.87
12,347.36
43,855.51
355.18%
Less: Accumulated Depreciation
12,487.98
94.65
12,393.33
13,093.85%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
43,714.90
12,252.71
31,462.19
256.78%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2.48
0
2.48
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
132.31
59.19
73.12
123.53%
Total Non-Current Assets
43,849.69
13,548.70
30,300.99
223.64%
Current Assets Loans & Advances
Current Investments
88.85
2.33
86.52
3,713.30%
Inventories
3,093.10
649.95
2,443.15
375.90%
Sundry Debtors
976.21
88.00
888.21
1,009.33%
Cash and Bank
78.50
288.90
-210.40
-72.83%
Other Current Assets
4,306.01
1,130.90
3,175.11
280.76%
Short Term Loans and Advances
69.36
101.73
-32.37
-31.82%
Total Current Assets
4,922.50
1,211.04
3,711.46
306.47%
Net Current Assets (Including Current Investments)
-2,905.01
-2,027.77
-877.24
-43.26%
Total Current Assets Excluding Current Investments
4,922.50
1,211.04
3,711.46
306.47%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
48,772.18
14,759.74
34,012.44
230.44%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,419.85
4,951.53
-2,531.68
-51.13%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 90.42 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -26.76% vs 6.15% in Jun 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 13,882.59 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -3.68% vs 31.00% in Jun 2023
Annual - Fixed Assets
Fixed Assets 43,714.90 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -2.00% vs 34.36% in Jun 2023
Annual - Investments
Investments 2.48 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -25.97% vs -20.99% in Jun 2023
Annual - Current Assets
Current Assets 4,922.50 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 13.65% vs -5.13% in Jun 2023






