Dhanuka Agritech

  • Market Cap: Small Cap
  • Industry: Pesticides & Agrochemicals
  • ISIN: INE435G01025
  • NSEID: DHANUKA
  • BSEID: 507717
INR
1,252.00
1.5 (0.12%)
BSENSE

Dec 05

BSE+NSE Vol: 9.06 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
9.02
9.12
9.12
9.32
9.32
9.52
Share Warrants & Outstandings
Total Reserve
1,393.71
1,246.75
1,052.18
951.10
786.87
698.07
Shareholder's Funds
1,402.72
1,255.87
1,061.30
960.42
796.19
707.58
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4.83
5.11
2.39
5.56
8.29
5.34
Other Long Term Liabilities
42.55
38.2
40.82
41.6
49.69
16
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.43
1.81
2.85
0.24
1.00
5.69
Total Non-Current Liabilities
48.81
45.12
46.06
47.40
58.99
27.03
Current Liabilities
Trade Payables
140.04
149.49
175.23
174.72
108.63
113.21
Other Current Liabilities
166.18
128.07
118.68
128.69
158.62
76.13
Short Term Borrowings
42.18
0.47
3.81
0.96
8.36
7.98
Short Term Provisions
0.18
0.11
0.21
0.00
0.25
0.26
Total Current Liabilities
348.58
278.14
297.94
304.37
275.85
197.58
Total Liabilities
1,800.11
1,579.13
1,405.29
1,312.19
1,131.03
932.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
662.81
444.58
254.77
233.96
230.50
0.00
Less: Accumulated Depreciation
173.80
122.45
90.16
75.29
63.56
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
489.01
322.13
164.61
158.67
166.94
117.45
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
8.51
28.25
153.22
48.35
7.59
3.67
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
121.97
183.73
158.91
139.82
90.30
99.15
Long Term Loans & Advances
7.94
7.54
10.49
8.81
5.24
22.51
Other Non Current Assets
24.13
11.68
21.90
1.86
2.68
23.05
Total Non-Current Assets
651.55
553.33
509.14
357.51
272.75
265.83
Current Assets Loans & Advances
Current Investments
123.59
71.84
95.77
196.06
187.68
59.72
Inventories
398.74
417.89
345.07
347.18
295.50
249.86
Sundry Debtors
459.15
346.77
339.04
282.49
242.66
242.41
Cash and Bank
1.38
1.31
4.28
2.44
1.48
26.29
Other Current Assets
14.96
7.11
38.96
33.16
32.67
25.85
Short Term Loans and Advances
150.75
180.88
73.04
93.35
98.27
62.24
Total Current Assets
1,148.56
1,025.80
896.16
954.68
858.28
666.37
Net Current Assets (Including Current Investments)
799.98
747.66
598.22
650.31
582.43
468.78
Total Current Assets Excluding Current Investments
1,024.97
953.96
800.38
758.62
670.60
606.65
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,800.11
1,579.13
1,405.29
1,312.19
1,131.03
932.20
Contingent Liabilities
58.42
57.83
45.26
44.98
41.41
39.65
Total Debt
42.18
0.47
3.81
0.96
8.36
7.98
Book Value per share (adjusted)
311.17
275.54
232.85
206.19
170.94
148.72
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 8,874.47% vs -87.66% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 11.39% vs -6.42% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 41.99% vs 10.24% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -33.61% vs 15.62% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 11.97% vs 14.47% in Mar 2024

Compare Balance Sheet Results of Dhanuka Agritech
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
9.02
90.22
-81.20
-90.00%
Share Warrants & Outstandings
Total Reserve
1,393.71
2,410.35
-1,016.64
-42.18%
Shareholder's Funds
1,402.72
2,500.57
-1,097.85
-43.90%
Minority Interest
0.00
0.41
-0.41
-100.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
4.83
162.25
-157.42
-97.02%
Other Long Term Liabilities
42.55
63.01
-20.46
-32.47%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.43
1.31
0.12
9.16%
Total Non-Current Liabilities
48.81
226.57
-177.76
-78.46%
Current Liabilities
Trade Payables
140.04
1,310.20
-1,170.16
-89.31%
Other Current Liabilities
166.18
617.98
-451.80
-73.11%
Short Term Borrowings
42.18
0.00
42.18
0.00%
Short Term Provisions
0.18
57.56
-57.38
-99.69%
Total Current Liabilities
348.58
1,985.74
-1,637.16
-82.45%
Total Liabilities
1,800.11
4,713.29
-2,913.18
-61.81%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
662.81
2,221.60
-1,558.79
-70.17%
Less: Accumulated Depreciation
173.80
1,478.40
-1,304.60
-88.24%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
489.01
743.20
-254.19
-34.20%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
8.51
0.00
8.51
0.00%
Intangible assets under development
0.00
291.38
-291.38
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
121.97
0.00
121.97
0.00%
Long Term Loans & Advances
7.94
82.32
-74.38
-90.35%
Other Non Current Assets
24.13
2.81
21.32
758.72%
Total Non-Current Assets
651.55
1,126.90
-475.35
-42.18%
Current Assets Loans & Advances
Current Investments
123.59
294.33
-170.74
-58.01%
Inventories
398.74
971.93
-573.19
-58.97%
Sundry Debtors
459.15
1,955.44
-1,496.29
-76.52%
Cash and Bank
1.38
220.35
-218.97
-99.37%
Other Current Assets
14.96
40.07
-25.11
-62.67%
Short Term Loans and Advances
150.75
104.27
46.48
44.58%
Total Current Assets
1,148.56
3,586.40
-2,437.84
-67.97%
Net Current Assets (Including Current Investments)
799.98
1,600.65
-800.67
-50.02%
Total Current Assets Excluding Current Investments
1,024.97
3,292.07
-2,267.10
-68.87%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,800.11
4,713.29
-2,913.18
-61.81%
Contingent Liabilities
58.42
101.31
-42.89
-42.34%
Total Debt
42.18
0.00
42.18
0.00%
Book Value per share (adjusted)
311.17
277.16
34.01
12.27%
Annual - Borrowings
Borrowings 42.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8,874.47% vs -87.66% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 42.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.39% vs -6.42% in Mar 2024

Annual - Fixed Assets
Fixed Assets 497.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 41.99% vs 10.24% in Mar 2024

Annual - Investments
Investments 121.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -33.61% vs 15.62% in Mar 2024

Annual - Current Assets
Current Assets 1,148.56 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.97% vs 14.47% in Mar 2024