DHG Pharmaceutical JSC

  • Market Cap: Mid Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: VN000000DHG0
VND
102,000.00
-1000 (-0.97%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
40,94,755.10
48,52,934.67
42,91,536.90
37,90,010.10
35,63,970.90
33,72,141.93
Shareholder's Funds
40,94,755.10
48,52,934.67
42,91,536.90
37,90,010.10
35,63,970.90
33,72,141.93
Minority Interest
0.00
0.00
0.00
0.00
4,068.46
5,409.55
Long-Term Borrowings
6,49,913.92
5,72,164.55
1,14,723.41
2,07,391.18
2,12,271.52
2,64,666.85
Secured Loans
6,49,913.92
5,72,164.55
1,14,723.41
2,07,391.18
2,12,271.52
2,64,666.85
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-18,339.52
-16,872.21
-15,844.81
-17,534.94
-16,067.72
-12,346.99
Other Long Term Liabilities
71954.41
64317.63
58827.25
57297.57
50102.72
47943.01
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
71,954.41
64,317.63
58,827.25
57,297.57
50,102.72
47,943.01
Total Non-Current Liabilities
71,954.41
64,317.63
58,827.25
57,297.57
50,102.72
47,943.01
Current Liabilities
Trade Payables
1,67,297.35
2,17,976.50
3,64,379.19
2,01,219.54
2,52,270.55
1,20,317.32
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
71,954.41
64,317.63
58,827.25
57,297.57
50,102.72
47,943.01
Total Current Liabilities
17,90,292.69
11,89,241.98
8,11,536.70
7,57,700.01
8,16,433.30
7,04,899.49
Total Liabilities
59,59,243.28
61,10,474.22
51,68,186.50
46,14,517.07
44,47,503.47
41,46,818.72
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
21,99,941.78
21,58,648.43
15,74,398.75
14,64,947.50
14,70,155.48
14,04,938.80
Less: Accumulated Depreciation
11,33,566.97
9,70,764.05
8,96,227.61
8,33,289.34
7,64,468.68
6,86,346.36
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
10,66,374.81
11,87,884.38
6,78,171.14
6,31,658.17
7,05,686.79
7,18,592.44
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
35,315.12
35,861.00
18,991.04
23,134.86
19,631.72
43,927.24
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
13,55,239.51
14,68,281.31
9,49,414.18
8,93,634.07
9,66,703.60
10,12,894.37
Current Assets Loans & Advances
Current Investments
27,45,000.00
22,30,000.00
23,55,000.00
21,10,000.00
0.00
17,68,000.00
Inventories
11,15,429.27
15,34,636.31
12,50,833.92
10,72,605.51
8,26,585.43
7,25,438.89
Sundry Debtors
5,34,977.57
5,39,985.05
2,94,285.42
3,31,773.18
3,63,249.43
4,54,883.92
Cash and Bank
62,857.55
94,134.03
34,017.81
36,963.57
21,47,054.47
70,328.41
Other Current Assets
45,47,286.24
45,33,973.69
40,17,404.56
36,17,226.68
34,07,675.99
30,88,627.33
Short Term Loans and Advances
89,021.86
1,35,218.30
83,267.41
65,884.42
70,786.66
69,976.11
Total Current Assets
46,04,003.77
46,42,192.91
42,18,772.33
37,20,882.99
34,80,799.87
31,33,924.35
Net Current Assets (Including Current Investments)
28,13,711.07
34,52,950.93
34,07,235.63
29,63,182.99
26,64,366.58
24,29,024.86
Total Current Assets Excluding Current Investments
46,04,003.77
46,42,192.91
42,18,772.33
37,20,882.99
34,80,799.87
31,33,924.35
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
59,59,243.28
61,10,474.22
51,68,186.50
46,14,517.07
44,47,503.47
41,46,818.72
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
6,49,913.92
5,72,164.55
1,14,723.41
2,07,391.18
2,12,271.52
2,64,666.85
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 11.87% vs 9.33% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -10.23% vs 75.16% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -1.52% vs 88.83% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -0.82% vs 10.04% in Dec 2023

Compare Balance Sheet Results of DHG Pharmaceutical JSC
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
40,94,755.10
21,83,119.17
19,11,635.93
87.56%
Shareholder's Funds
40,94,755.10
21,83,119.17
19,11,635.93
87.56%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
6,49,913.92
86,121.68
5,63,792.24
654.65%
Secured Loans
6,49,913.92
86,121.68
5,63,792.24
654.65%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-18,339.52
0
-18,339.52
0.00%
Other Long Term Liabilities
71,954.41
0
71,954.41
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
71,954.41
0
71,954.41
0.00%
Total Non-Current Liabilities
71,954.41
0
71,954.41
0.00%
Current Liabilities
Trade Payables
1,67,297.35
77,043.98
90,253.37
117.15%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
71,954.41
0
71,954.41
0.00%
Total Current Liabilities
17,90,292.69
3,21,657.50
14,68,635.19
456.58%
Total Liabilities
59,59,243.28
25,04,776.67
34,54,466.61
137.92%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
21,99,941.78
15,17,096.49
6,82,845.29
45.01%
Less: Accumulated Depreciation
11,33,566.97
6,88,607.53
4,44,959.44
64.62%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
10,66,374.81
8,28,488.96
2,37,885.85
28.71%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
35,315.12
68,802.98
-33,487.86
-48.67%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
15,028.94
-15,028.94
-100.00%
Total Non-Current Assets
13,55,239.51
10,95,232.99
2,60,006.52
23.74%
Current Assets Loans & Advances
Current Investments
27,45,000.00
1,42,000.00
26,03,000.00
1,833.10%
Inventories
11,15,429.27
7,05,273.58
4,10,155.69
58.16%
Sundry Debtors
5,34,977.57
3,34,745.83
2,00,231.74
59.82%
Cash and Bank
62,857.55
1,61,983.32
-99,125.77
-61.20%
Other Current Assets
45,47,286.24
13,49,211.74
31,98,074.50
237.03%
Short Term Loans and Advances
89,021.86
5,209.01
83,812.85
1,609.00%
Total Current Assets
46,04,003.77
14,09,543.68
31,94,460.09
226.63%
Net Current Assets (Including Current Investments)
28,13,711.07
10,87,886.18
17,25,824.89
158.64%
Total Current Assets Excluding Current Investments
46,04,003.77
14,09,543.68
31,94,460.09
226.63%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
59,59,243.28
25,04,776.67
34,54,466.61
137.92%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
6,49,913.92
86,121.68
5,63,792.24
654.65%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 71,954.41 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.87% vs 9.33% in Dec 2023

Annual - Fixed Assets
Fixed Assets 10,66,374.81 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -10.23% vs 75.16% in Dec 2023

Annual - Investments
Investments 35,315.12 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.52% vs 88.83% in Dec 2023

Annual - Current Assets
Current Assets 46,04,003.77 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.82% vs 10.04% in Dec 2023