Diffusion Eng

  • Market Cap: Micro Cap
  • Industry: Other Industrial Products
  • ISIN: INE184O01015
  • NSEID: DIFFNKG
  • BSEID: 544264
INR
283.65
2.2 (0.78%)
BSENSE

Dec 05

BSE+NSE Vol: 44.01 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
37.43
28.02
3.74
3.74
3.74
3.74
Share Warrants & Outstandings
Total Reserve
331.45
162.68
138.26
116.91
101.39
91.43
Shareholder's Funds
368.88
190.71
142.00
120.65
105.12
95.17
Minority Interest
0.45
0.31
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
2.96
4.98
8.06
11.63
Secured Loans
0.00
0.00
2.96
4.98
8.06
11.63
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
5.59
5.24
3.76
3.36
3.48
2.63
Other Long Term Liabilities
1.03
1
0.84
0.65
0.74
0.74
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
6.62
6.24
6.26
6.81
9.79
15.00
Current Liabilities
Trade Payables
28.49
30.91
24.74
30.85
18.95
21.86
Other Current Liabilities
14.64
12.05
10.18
8.98
9.28
16.12
Short Term Borrowings
23.21
34.44
46.42
21.80
14.12
20.58
Short Term Provisions
2.15
0.87
0.57
0.27
0.22
0.00
Total Current Liabilities
68.50
78.26
81.91
61.90
42.56
58.55
Total Liabilities
444.44
275.52
230.34
189.54
157.64
168.94
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
122.32
110.50
78.51
71.42
63.89
104.57
Less: Accumulated Depreciation
24.44
19.50
14.98
11.14
6.98
43.03
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
97.88
91.00
63.53
60.28
56.91
61.54
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
3.14
1.10
1.83
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
34.60
29.20
19.50
18.88
12.49
13.37
Long Term Loans & Advances
0.03
1.46
1.24
1.12
0.71
4.90
Other Non Current Assets
9.02
4.75
5.17
4.75
3.85
0.00
Total Non-Current Assets
144.67
127.50
91.26
85.03
73.96
79.81
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
68.27
53.21
51.71
44.37
29.53
46.78
Sundry Debtors
84.80
66.65
70.14
50.34
43.08
34.47
Cash and Bank
127.05
7.81
4.53
3.57
4.68
2.83
Other Current Assets
5.28
3.62
6.49
2.23
1.96
0.00
Short Term Loans and Advances
14.36
16.73
6.21
4.01
4.43
5.06
Total Current Assets
299.77
148.02
139.08
104.52
83.68
89.13
Net Current Assets (Including Current Investments)
231.27
69.76
57.17
42.62
41.12
30.58
Total Current Assets Excluding Current Investments
299.77
148.02
139.08
104.52
83.68
89.13
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
444.44
275.52
230.34
189.54
157.64
168.94
Contingent Liabilities
0.45
0.00
0.17
0.17
0.17
0.17
Total Debt
23.21
34.44
46.80
22.41
0.00
32.21
Book Value per share (adjusted)
98.56
68.06
54.2828571428571
46.1214285714286
40.1857142857143
36.3757142857143
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -32.61% vs -28.38% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 3.00% vs 19.05% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 9.70% vs 40.91% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 18.49% vs 49.74% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 102.52% vs 6.43% in Mar 2024

Compare Balance Sheet Results of Diffusion Eng
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
37.43
17.40
20.03
115.11%
Share Warrants & Outstandings
Total Reserve
331.45
489.69
-158.24
-32.31%
Shareholder's Funds
368.88
507.09
-138.21
-27.26%
Minority Interest
0.45
0.00
0.45
0.00%
Long-Term Borrowings
0.00
0.84
-0.84
-100.00%
Secured Loans
0.00
0.84
-0.84
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
5.59
-9.74
15.33
157.39%
Other Long Term Liabilities
1.03
3.14
-2.11
-67.20%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
9.34
-9.34
-100.00%
Total Non-Current Liabilities
6.62
3.58
3.04
84.92%
Current Liabilities
Trade Payables
28.49
124.60
-96.11
-77.13%
Other Current Liabilities
14.64
35.90
-21.26
-59.22%
Short Term Borrowings
23.21
0.25
22.96
9,184.00%
Short Term Provisions
2.15
12.77
-10.62
-83.16%
Total Current Liabilities
68.50
173.52
-105.02
-60.52%
Total Liabilities
444.44
684.19
-239.75
-35.04%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
122.32
392.94
-270.62
-68.87%
Less: Accumulated Depreciation
24.44
218.09
-193.65
-88.79%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
97.88
174.85
-76.97
-44.02%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.14
4.11
-0.97
-23.60%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
34.60
18.37
16.23
88.35%
Long Term Loans & Advances
0.03
26.38
-26.35
-99.89%
Other Non Current Assets
9.02
5.17
3.85
74.47%
Total Non-Current Assets
144.67
240.38
-95.71
-39.82%
Current Assets Loans & Advances
Current Investments
0.00
23.84
-23.84
-100.00%
Inventories
68.27
126.74
-58.47
-46.13%
Sundry Debtors
84.80
192.66
-107.86
-55.98%
Cash and Bank
127.05
67.11
59.94
89.32%
Other Current Assets
5.28
6.28
-1.00
-15.92%
Short Term Loans and Advances
14.36
27.18
-12.82
-47.17%
Total Current Assets
299.77
443.81
-144.04
-32.46%
Net Current Assets (Including Current Investments)
231.27
270.29
-39.02
-14.44%
Total Current Assets Excluding Current Investments
299.77
419.97
-120.20
-28.62%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
444.44
684.19
-239.75
-35.04%
Contingent Liabilities
0.45
112.01
-111.56
-99.60%
Total Debt
23.21
0.00
23.21
0.00%
Book Value per share (adjusted)
98.56
291.43
-192.87
-66.18%
Annual - Borrowings
Borrowings 23.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -32.61% vs -28.38% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.00% vs 19.05% in Mar 2024

Annual - Fixed Assets
Fixed Assets 101.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.70% vs 40.91% in Mar 2024

Annual - Investments
Investments 34.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.49% vs 49.74% in Mar 2024

Annual - Current Assets
Current Assets 299.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 102.52% vs 6.43% in Mar 2024