Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
621.51
689.46
772.37
530.01
243.34
170.07
Shareholder's Funds
621.51
689.46
772.37
530.01
243.34
170.07
Minority Interest
4.07
2.14
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,224.62
715.11
331.11
269.44
226.60
193.40
Secured Loans
1,224.62
715.11
331.11
269.44
226.60
193.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-7.24
-9.58
-7.23
-7.50
-5.35
-8.25
Other Long Term Liabilities
4.83
3.99
5.07
5.19
0.27
0.27
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.99
3.99
3.99
3.99
0.00
0.00
Total Non-Current Liabilities
392.83
177.65
82.84
41.29
10.07
76.87
Current Liabilities
Trade Payables
301.66
309.47
199.33
220.85
188.69
226.95
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
3.99
3.99
3.99
3.99
0.00
0.00
Total Current Liabilities
1,269.15
1,057.85
603.68
610.68
493.63
502.73
Total Liabilities
2,287.56
1,927.10
1,458.88
1,181.98
747.04
749.67
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
31.01
23.61
21.16
20.70
14.78
14.37
Less: Accumulated Depreciation
6.44
17.39
13.33
10.66
5.89
1.33
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
24.57
6.22
7.83
10.04
8.89
13.03
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
56.45
0.00
10.01
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
48.94
28.50
28.30
26.94
28.48
33.30
Total Non-Current Assets
240.19
177.11
54.44
45.68
42.99
54.86
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.20
0.96
0.02
0.00
0.00
0.00
Sundry Debtors
452.66
496.27
293.33
326.91
246.54
285.06
Cash and Bank
1,564.04
1,237.65
1,068.90
804.04
449.40
404.80
Other Current Assets
2,016.90
1,734.89
1,362.25
1,130.95
695.94
689.86
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
2,047.37
1,749.99
1,404.45
1,136.30
704.05
694.81
Net Current Assets (Including Current Investments)
778.21
692.15
800.77
525.62
210.42
192.08
Total Current Assets Excluding Current Investments
2,047.37
1,749.99
1,404.45
1,136.30
704.05
694.81
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,287.56
1,927.10
1,458.89
1,181.98
747.04
749.67
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,224.62
715.11
331.11
269.44
226.60
193.40
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Sep 2024 is 123.43% vs 123.30% in Sep 2023
Other Long Term Liabilities
YoY Growth in year ended Sep 2024 is 21.05% vs -21.30% in Sep 2023
Fixed Assets
YoY Growth in year ended Sep 2024 is 295.02% vs -20.56% in Sep 2023
Investments
YoY Growth in year ended Sep 2024 is 0.00% vs -100.00% in Sep 2023
Current Assets
YoY Growth in year ended Sep 2024 is 16.99% vs 24.60% in Sep 2023
Compare Balance Sheet Results of DIGITALIFT, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
621.51
1,080.80
-459.29
-42.50%
Shareholder's Funds
621.51
1,080.80
-459.29
-42.50%
Minority Interest
4.07
0
4.07
0.00%
Long-Term Borrowings
1,224.62
5.48
1,219.14
22,247.08%
Secured Loans
1,224.62
5.48
1,219.14
22,247.08%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-7.24
-27.26
20.02
73.44%
Other Long Term Liabilities
4.83
3.82
1.01
26.44%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
3.99
3.82
0.17
4.45%
Total Non-Current Liabilities
392.83
3.82
389.01
10,183.51%
Current Liabilities
Trade Payables
301.66
51.00
250.66
491.49%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
3.99
3.82
0.17
4.45%
Total Current Liabilities
1,269.15
278.02
991.13
356.50%
Total Liabilities
2,287.56
1,362.64
924.92
67.88%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
31.01
0
31.01
0.00%
Less: Accumulated Depreciation
6.44
0
6.44
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
24.57
26.62
-2.05
-7.70%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
56.45
32.48
23.97
73.80%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
48.94
15.30
33.64
219.87%
Total Non-Current Assets
240.19
220.37
19.82
8.99%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0.20
0
0.20
0.00%
Sundry Debtors
452.66
195.86
256.80
131.11%
Cash and Bank
1,564.04
859.56
704.48
81.96%
Other Current Assets
2,016.90
1,055.42
961.48
91.10%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
2,047.37
1,142.27
905.10
79.24%
Net Current Assets (Including Current Investments)
778.21
864.25
-86.04
-9.96%
Total Current Assets Excluding Current Investments
2,047.37
1,142.27
905.10
79.24%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,287.56
1,362.64
924.92
67.88%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,224.62
5.48
1,219.14
22,247.08%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 388.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 123.43% vs 123.30% in Sep 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.83 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 21.05% vs -21.30% in Sep 2023
Annual - Fixed Assets
Fixed Assets 24.57 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 295.02% vs -20.56% in Sep 2023
Annual - Investments
Investments 56.45 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 0.00% vs -100.00% in Sep 2023
Annual - Current Assets
Current Assets 2,047.37 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 16.99% vs 24.60% in Sep 2023






