Dishman Carbogen

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE385W01011
  • NSEID: DCAL
  • BSEID: 540701
INR
169.90
-0.4 (-0.23%)
BSENSE

Sep 22, 03:30 PM

BSE+NSE Vol: 80.59 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
31.36
31.36
31.36
31.36
31.36
31.36
Share Warrants & Outstandings
Total Reserve
6,645.54
5,800.16
5,596.14
5,778.31
5,517.58
5,667.46
Shareholder's Funds
6,676.90
5,831.52
5,627.50
5,809.67
5,548.94
5,698.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,534.86
1,149.19
245.61
1,046.65
761.96
503.94
Secured Loans
1,534.86
1,149.19
245.61
1,046.65
761.96
503.94
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-71.45
-0.56
28.54
60.91
125.31
181.53
Other Long Term Liabilities
954.66
728.97
735.21
490.71
501.11
370.28
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
427.93
352.43
379.04
233.16
277.09
310.99
Total Non-Current Liabilities
2,846.00
2,230.03
1,388.40
1,831.43
1,665.47
1,366.74
Current Liabilities
Trade Payables
211.18
230.68
244.12
219.73
193.37
169.23
Other Current Liabilities
851.00
755.64
560.31
748.29
537.37
449.04
Short Term Borrowings
1,240.54
934.72
1,718.79
777.86
658.83
661.95
Short Term Provisions
14.33
3.75
31.50
52.51
30.22
10.08
Total Current Liabilities
2,317.05
1,924.79
2,554.72
1,798.39
1,419.79
1,290.30
Total Liabilities
11,839.95
9,986.34
9,570.62
9,439.49
8,634.20
8,355.86
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
11,749.24
10,007.84
9,793.10
8,981.56
8,205.89
7,793.53
Less: Accumulated Depreciation
3,904.53
3,192.65
3,345.10
3,068.31
2,726.86
2,418.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
7,844.71
6,815.19
6,448.00
5,913.25
5,479.03
5,375.53
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
275.00
251.69
500.83
996.27
754.82
424.64
Intangible assets under development
295.31
215.15
144.91
46.98
24.69
61.14
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
79.84
76.10
83.17
76.66
36.39
60.72
Long Term Loans & Advances
267.77
169.10
173.58
197.65
188.54
410.85
Other Non Current Assets
4,226.38
3,489.16
3,336.38
3,244.29
2,983.00
2,808.01
Total Non-Current Assets
8,997.85
7,785.92
7,642.43
7,521.13
6,795.48
6,651.72
Current Assets Loans & Advances
Current Investments
16.17
25.43
23.29
176.97
292.53
116.44
Inventories
1,019.12
900.24
882.89
803.80
645.12
515.65
Sundry Debtors
672.91
665.14
484.47
589.91
473.42
420.71
Cash and Bank
991.21
507.03
413.35
189.17
172.09
307.74
Other Current Assets
27.41
17.74
43.00
35.73
61.56
58.21
Short Term Loans and Advances
115.28
84.84
81.19
122.78
194.00
285.39
Total Current Assets
2,842.10
2,200.42
1,928.19
1,918.36
1,838.72
1,704.14
Net Current Assets (Including Current Investments)
525.05
275.63
-626.53
119.97
418.93
413.84
Total Current Assets Excluding Current Investments
2,825.93
2,174.99
1,904.90
1,741.39
1,546.19
1,587.70
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
11,839.95
9,986.34
9,570.62
9,439.49
8,634.20
8,355.86
Contingent Liabilities
0.00
0.00
427.33
442.92
415.10
394.43
Total Debt
2,775.40
2,083.91
1,964.40
1,824.51
1,420.79
1,165.89
Book Value per share (adjusted)
425.82
371.91
358.9
370.51
353.89
363.45
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 33.18% vs 6.08% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 30.96% vs -0.85% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 14.90% vs 1.70% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 4.91% vs -8.50% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 29.16% vs 14.12% in Mar 2025

Compare Balance Sheet Results of Dishman Carbogen
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
31.36
24.70
6.66
26.96%
Share Warrants & Outstandings
Total Reserve
6,645.54
1,174.10
5,471.44
466.01%
Shareholder's Funds
6,676.90
1,198.80
5,478.10
456.97%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1,534.86
373.10
1,161.76
311.38%
Secured Loans
1,534.86
373.10
1,161.76
311.38%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-71.45
4.30
-75.75
-1,761.63%
Other Long Term Liabilities
954.66
54.60
900.06
1,648.46%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
427.93
55.70
372.23
668.28%
Total Non-Current Liabilities
2,846.00
487.70
2,358.30
483.56%
Current Liabilities
Trade Payables
211.18
266.50
-55.32
-20.76%
Other Current Liabilities
851.00
65.60
785.40
1,197.26%
Short Term Borrowings
1,240.54
307.50
933.04
303.43%
Short Term Provisions
14.33
39.30
-24.97
-63.54%
Total Current Liabilities
2,317.05
678.90
1,638.15
241.29%
Total Liabilities
11,839.95
2,365.40
9,474.55
400.55%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
11,749.24
2,331.20
9,418.04
404.00%
Less: Accumulated Depreciation
3,904.53
1,061.10
2,843.43
267.97%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
7,844.71
1,270.10
6,574.61
517.65%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
275.00
94.50
180.50
191.01%
Intangible assets under development
295.31
0.00
295.31
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
79.84
9.50
70.34
740.42%
Long Term Loans & Advances
267.77
43.50
224.27
515.56%
Other Non Current Assets
4,226.38
0.90
4,225.48
469,497.78%
Total Non-Current Assets
8,997.85
1,481.30
7,516.55
507.43%
Current Assets Loans & Advances
Current Investments
16.17
0.00
16.17
0.00%
Inventories
1,019.12
358.10
661.02
184.59%
Sundry Debtors
672.91
441.60
231.31
52.38%
Cash and Bank
991.21
13.80
977.41
7,082.68%
Other Current Assets
27.41
43.30
-15.89
-36.70%
Short Term Loans and Advances
115.28
27.30
87.98
322.27%
Total Current Assets
2,842.10
884.10
1,958.00
221.47%
Net Current Assets (Including Current Investments)
525.05
205.20
319.85
155.87%
Total Current Assets Excluding Current Investments
2,825.93
884.10
1,941.83
219.64%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
11,839.95
2,365.40
9,474.55
400.55%
Contingent Liabilities
0.00
64.10
-64.10
-100.00%
Total Debt
2,775.40
680.60
2,094.80
307.79%
Book Value per share (adjusted)
425.82
97.07
328.75
338.67%
Annual - Borrowings
Borrowings 2,775.40 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 33.18% vs 6.08% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 954.66 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 30.96% vs -0.85% in Mar 2025

Annual - Fixed Assets
Fixed Assets 8,119.71 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 14.90% vs 1.70% in Mar 2025

Annual - Investments
Investments 79.84 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 4.91% vs -8.50% in Mar 2025

Annual - Current Assets
Current Assets 2,842.10 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 29.16% vs 14.12% in Mar 2025