Diversified Royalty Corp.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: CA2553311002
CAD
4.31
1.34 (45.12%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
288.59
288.80
237.40
233.89
191.53
189.67
Shareholder's Funds
288.59
288.80
237.40
233.89
191.53
189.67
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
255.59
259.83
304.46
199.01
165.48
153.75
Secured Loans
255.59
259.83
304.46
199.01
165.48
153.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
28.45
22.86
20.20
14.21
11.89
6.81
Other Long Term Liabilities
60.34
24.7
23.69
18.69
14.76
11.3
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
306.79
284.53
311.41
217.70
127.62
158.29
Current Liabilities
Trade Payables
0.10
0.12
1.80
5.38
2.54
1.71
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
16.87
5.65
18.54
6.86
61.62
10.43
Total Liabilities
612.25
578.98
567.35
458.45
380.76
358.40
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.00
0.00
0.00
0.00
0.00
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
41.40
42.43
42.31
43.54
45.11
43.63
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.53
0.61
0.71
0.80
0.90
0.00
Total Non-Current Assets
600.84
553.18
554.51
442.94
366.61
344.53
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
6.58
6.00
5.86
5.59
4.92
4.29
Cash and Bank
4.61
19.69
4.03
7.41
8.94
9.22
Other Current Assets
11.19
25.69
10.22
13.00
13.86
13.53
Short Term Loans and Advances
0.00
0.00
0.33
0.00
0.00
0.01
Total Current Assets
11.41
25.80
12.84
15.51
14.16
13.87
Net Current Assets (Including Current Investments)
-5.46
20.15
-5.70
8.65
-47.46
3.44
Total Current Assets Excluding Current Investments
11.41
25.80
12.84
15.51
14.16
13.87
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
612.25
578.98
567.35
458.45
380.76
358.40
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
255.59
259.83
304.46
199.01
165.48
153.75
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Diversified Royalty Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
288.59
194.44
94.15
48.42%
Shareholder's Funds
288.59
194.44
94.15
48.42%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
255.59
240.59
15.00
6.23%
Secured Loans
255.59
240.59
15.00
6.23%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
28.45
-24.63
53.08
215.51%
Other Long Term Liabilities
60.34
20.56
39.78
193.48%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
306.79
234.33
72.46
30.92%
Current Liabilities
Trade Payables
0.10
6.66
-6.56
-98.50%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
16.87
87.81
-70.94
-80.79%
Total Liabilities
612.25
516.58
95.67
18.52%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
26.64
-26.64
-100.00%
Less: Accumulated Depreciation
0
13.40
-13.40
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
0.00
13.24
-13.24
-100.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
41.40
0.67
40.73
6,079.10%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.53
0
0.53
0.00%
Total Non-Current Assets
600.84
470.86
129.98
27.60%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
6.58
20.77
-14.19
-68.32%
Cash and Bank
4.61
19.49
-14.88
-76.35%
Other Current Assets
11.19
40.88
-29.69
-72.63%
Short Term Loans and Advances
0
0.63
-0.63
-100.00%
Total Current Assets
11.41
45.73
-34.32
-75.05%
Net Current Assets (Including Current Investments)
-5.46
-42.08
36.62
87.02%
Total Current Assets Excluding Current Investments
11.41
45.73
-34.32
-75.05%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
612.25
516.58
95.67
18.52%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
255.59
240.59
15.00
6.23%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period