Diversified Royalty Corp.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: CA2553311002
CAD
3.73
0.76 (25.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
288.80
237.40
233.89
191.53
189.67
188.69
Shareholder's Funds
288.80
237.40
233.89
191.53
189.67
188.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
259.83
304.46
199.01
165.48
153.75
138.86
Secured Loans
259.83
304.46
199.01
165.48
153.75
138.86
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
22.86
20.20
14.21
11.89
6.81
12.21
Other Long Term Liabilities
24.7
23.69
18.69
14.76
11.3
15.35
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
284.53
311.41
217.70
127.62
158.29
147.72
Current Liabilities
Trade Payables
0.12
1.80
5.38
2.54
1.71
1.14
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
5.65
18.54
6.86
61.62
10.43
8.85
Total Liabilities
578.98
567.35
458.45
380.76
358.40
345.27
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.00
0.00
0.00
0.00
0.00
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
42.43
42.31
43.54
45.11
43.63
51.81
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.61
0.71
0.80
0.90
0.00
0.00
Total Non-Current Assets
553.18
554.51
442.94
366.61
344.53
333.59
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
6.00
5.86
5.59
4.92
4.29
4.39
Cash and Bank
19.69
4.03
7.41
8.94
9.22
2.97
Other Current Assets
25.69
10.22
13.00
13.86
13.53
11.14
Short Term Loans and Advances
0.00
0.33
0.00
0.00
0.01
3.78
Total Current Assets
25.80
12.84
15.51
14.16
13.87
11.67
Net Current Assets (Including Current Investments)
20.15
-5.70
8.65
-47.46
3.44
2.82
Total Current Assets Excluding Current Investments
25.80
12.84
15.51
14.16
13.87
11.67
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
578.98
567.35
458.45
380.76
358.40
345.27
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
259.83
304.46
199.01
165.48
153.75
138.86
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Diversified Royalty Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
288.80
180.28
108.52
60.20%
Shareholder's Funds
288.80
180.28
108.52
60.20%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
259.83
276.96
-17.13
-6.19%
Secured Loans
259.83
276.96
-17.13
-6.19%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
22.86
-18.23
41.09
225.40%
Other Long Term Liabilities
24.70
15.04
9.66
64.23%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
284.53
267.75
16.78
6.27%
Current Liabilities
Trade Payables
0.12
6.39
-6.27
-98.12%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
5.65
71.99
-66.34
-92.15%
Total Liabilities
578.98
520.02
58.96
11.34%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
20.94
-20.94
-100.00%
Less: Accumulated Depreciation
0
12.76
-12.76
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
0.00
8.18
-8.18
-100.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
42.43
0
42.43
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.61
0
0.61
0.00%
Total Non-Current Assets
553.18
472.45
80.73
17.09%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
6.00
21.90
-15.90
-72.60%
Cash and Bank
19.69
20.99
-1.30
-6.19%
Other Current Assets
25.69
44.04
-18.35
-41.67%
Short Term Loans and Advances
0
1.15
-1.15
-100.00%
Total Current Assets
25.80
47.57
-21.77
-45.76%
Net Current Assets (Including Current Investments)
20.15
-24.42
44.57
182.51%
Total Current Assets Excluding Current Investments
25.80
47.57
-21.77
-45.76%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
578.98
520.02
58.96
11.34%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
259.83
276.96
-17.13
-6.19%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period