Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -77.59% vs 11.17% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 72.11% vs 3.54% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 76.48% vs 57.39% in Mar 2024
Compare Balance Sheet Results of Divyadhan Recy.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
14.31
19.10
-4.79
-25.08%
Share Warrants & Outstandings
Total Reserve
20.64
34.31
-13.67
-39.84%
Shareholder's Funds
34.95
53.40
-18.45
-34.55%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
1.97
-1.97
-100.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
1.97
-1.97
-100.00%
Deferred Tax Assets / Liabilities
0.54
1.08
-0.54
-50.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.12
0.00
0.12
0.00%
Total Non-Current Liabilities
0.66
3.04
-2.38
-78.29%
Current Liabilities
Trade Payables
4.01
7.71
-3.70
-47.99%
Other Current Liabilities
0.71
8.27
-7.56
-91.41%
Short Term Borrowings
1.36
3.65
-2.29
-62.74%
Short Term Provisions
0.35
0.00
0.35
0.00%
Total Current Liabilities
6.42
19.63
-13.21
-67.29%
Total Liabilities
42.03
76.08
-34.05
-44.76%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
30.30
44.33
-14.03
-31.65%
Less: Accumulated Depreciation
9.13
19.36
-10.23
-52.84%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
21.17
24.97
-3.80
-15.22%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
10.24
-10.24
-100.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
21.17
35.21
-14.04
-39.88%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
12.18
18.48
-6.30
-34.09%
Sundry Debtors
4.56
8.67
-4.11
-47.40%
Cash and Bank
0.02
0.30
-0.28
-93.33%
Other Current Assets
3.56
0.00
3.56
0.00%
Short Term Loans and Advances
0.54
13.42
-12.88
-95.98%
Total Current Assets
20.86
40.87
-20.01
-48.96%
Net Current Assets (Including Current Investments)
14.44
21.23
-6.79
-31.98%
Total Current Assets Excluding Current Investments
20.86
40.87
-20.01
-48.96%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
42.03
76.08
-34.05
-44.76%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
1.36
5.62
-4.26
-75.80%
Book Value per share (adjusted)
24.43
27.96
-3.53
-12.63%
Annual - Borrowings
Borrowings 1.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -77.59% vs 11.17% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 21.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 72.11% vs 3.54% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 20.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 76.48% vs 57.39% in Mar 2024






