Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -77.59% vs 11.17% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 72.11% vs 3.54% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 76.48% vs 57.39% in Mar 2024
Compare Balance Sheet Results of Divyadhan Recy.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
14.31
15.54
-1.23
-7.92%
Share Warrants & Outstandings
Total Reserve
20.64
6.29
14.35
228.14%
Shareholder's Funds
34.95
21.83
13.12
60.10%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
1.73
-1.73
-100.00%
Secured Loans
0.00
0.35
-0.35
-100.00%
Unsecured Loans
0.00
1.37
-1.37
-100.00%
Deferred Tax Assets / Liabilities
0.54
-0.25
0.79
316.00%
Other Long Term Liabilities
0.00
0.45
-0.45
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.12
0.00
0.12
0.00%
Total Non-Current Liabilities
0.66
1.93
-1.27
-65.80%
Current Liabilities
Trade Payables
4.01
6.62
-2.61
-39.43%
Other Current Liabilities
0.71
2.88
-2.17
-75.35%
Short Term Borrowings
1.36
13.30
-11.94
-89.77%
Short Term Provisions
0.35
0.00
0.35
0.00%
Total Current Liabilities
6.42
22.80
-16.38
-71.84%
Total Liabilities
42.03
46.56
-4.53
-9.73%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
30.30
5.64
24.66
437.23%
Less: Accumulated Depreciation
9.13
3.28
5.85
178.35%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
21.17
2.36
18.81
797.03%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
1.35
-1.35
-100.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
21.17
3.71
17.46
470.62%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
12.18
27.08
-14.90
-55.02%
Sundry Debtors
4.56
11.65
-7.09
-60.86%
Cash and Bank
0.02
2.37
-2.35
-99.16%
Other Current Assets
3.56
1.42
2.14
150.70%
Short Term Loans and Advances
0.54
0.32
0.22
68.75%
Total Current Assets
20.86
42.85
-21.99
-51.32%
Net Current Assets (Including Current Investments)
14.44
20.05
-5.61
-27.98%
Total Current Assets Excluding Current Investments
20.86
42.85
-21.99
-51.32%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
42.03
46.56
-4.53
-9.73%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
1.36
15.03
-13.67
-90.95%
Book Value per share (adjusted)
24.43
14.05
10.38
73.88%
Annual - Borrowings
Borrowings 1.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -77.59% vs 11.17% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 21.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 72.11% vs 3.54% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 20.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 76.48% vs 57.39% in Mar 2024






