DJ Mediaprint

  • Market Cap: Micro Cap
  • Industry: Transport Services
  • ISIN: INE0B1K01014
  • NSEID: DJML
  • BSEID: 543193
INR
59.74
1.57 (2.7%)
BSENSE

Dec 05

BSE+NSE Vol: 1.9 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
EQUITY AND LIABILITIES
No of Months
12
12
Share Capital
32.48
10.83
Share Warrants & Outstandings
Total Reserve
7.57
22.72
Shareholder's Funds
63.76
33.55
Minority Interest
5.32
0.00
Long-Term Borrowings
7.09
5.56
Secured Loans
3.32
0.96
Unsecured Loans
3.76
4.60
Deferred Tax Assets / Liabilities
-1.68
-0.98
Other Long Term Liabilities
1.82
2.33
Long Term Trade Payables
0.00
0.00
Long Term Provisions
0.00
0.00
Total Non-Current Liabilities
7.23
6.91
Current Liabilities
Trade Payables
18.06
6.05
Other Current Liabilities
1.90
0.76
Short Term Borrowings
13.33
9.91
Short Term Provisions
2.54
1.90
Total Current Liabilities
35.82
18.61
Total Liabilities
112.14
59.07
ASSETS
Non-Current Assets
0.00
0.00
Gross Block
41.94
33.57
Less: Accumulated Depreciation
16.93
13.94
Less : Impairment of Assets
0.00
0.00
Net Block
25.01
19.63
Lease Adjustment
0.00
0.00
Capital Work in Progress
0.00
0.00
Intangible assets under development
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
Assets in transit
0.00
0.00
Non Current Investments
0.10
0.10
Long Term Loans & Advances
5.18
0.46
Other Non Current Assets
0.00
0.00
Total Non-Current Assets
31.82
22.26
Current Assets Loans & Advances
Current Investments
0.00
0.00
Inventories
19.79
6.36
Sundry Debtors
30.44
17.97
Cash and Bank
0.76
0.45
Other Current Assets
10.87
6.13
Short Term Loans and Advances
18.47
5.90
Total Current Assets
80.32
36.81
Net Current Assets (Including Current Investments)
44.50
18.20
Total Current Assets Excluding Current Investments
80.32
36.81
Miscellaneous Expenses not written off
0.00
0.00
Total Assets
112.14
59.07
Contingent Liabilities
0.00
0.00
Total Debt
20.41
15.46
Book Value per share (adjusted)
12.33
10.3265634010327
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 32.02% vs NA in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -21.89% vs NA in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 27.41% vs NA in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 118.20% vs NA in Mar 2024

Compare Balance Sheet Results of DJ Mediaprint
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
32.48
10.81
21.67
200.46%
Share Warrants & Outstandings
Total Reserve
7.57
54.37
-46.80
-86.08%
Shareholder's Funds
63.76
76.31
-12.55
-16.45%
Minority Interest
5.32
0.00
5.32
0.00%
Long-Term Borrowings
7.09
0.57
6.52
1,143.86%
Secured Loans
3.32
0.57
2.75
482.46%
Unsecured Loans
3.76
0.00
3.76
0.00%
Deferred Tax Assets / Liabilities
-1.68
-0.08
-1.60
-2,000.00%
Other Long Term Liabilities
1.82
1.72
0.10
5.81%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
7.23
2.21
5.02
227.15%
Current Liabilities
Trade Payables
18.06
3.80
14.26
375.26%
Other Current Liabilities
1.90
6.73
-4.83
-71.77%
Short Term Borrowings
13.33
0.00
13.33
0.00%
Short Term Provisions
2.54
0.00
2.54
0.00%
Total Current Liabilities
35.82
10.53
25.29
240.17%
Total Liabilities
112.14
89.05
23.09
25.93%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
41.94
4.06
37.88
933.00%
Less: Accumulated Depreciation
16.93
0.00
16.93
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
25.01
4.06
20.95
516.01%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.10
0.00
0.10
0.00%
Long Term Loans & Advances
5.18
0.00
5.18
0.00%
Other Non Current Assets
0.00
3.47
-3.47
-100.00%
Total Non-Current Assets
31.82
7.52
24.30
323.14%
Current Assets Loans & Advances
Current Investments
0.00
29.61
-29.61
-100.00%
Inventories
19.79
0.00
19.79
0.00%
Sundry Debtors
30.44
39.36
-8.92
-22.66%
Cash and Bank
0.76
2.57
-1.81
-70.43%
Other Current Assets
10.87
9.55
1.32
13.82%
Short Term Loans and Advances
18.47
0.43
18.04
4,195.35%
Total Current Assets
80.32
81.53
-1.21
-1.48%
Net Current Assets (Including Current Investments)
44.50
71.00
-26.50
-37.32%
Total Current Assets Excluding Current Investments
80.32
51.92
28.40
54.70%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
112.14
89.05
23.09
25.93%
Contingent Liabilities
0.00
18.08
-18.08
-100.00%
Total Debt
20.41
0.57
19.84
3,480.70%
Book Value per share (adjusted)
12.33
60.29
-47.96
-79.55%
Annual - Borrowings
Borrowings 20.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 32.02% vs NA in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -21.89% vs NA in Mar 2024

Annual - Fixed Assets
Fixed Assets 25.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 27.41% vs NA in Mar 2024

Annual - Investments
Investments 0.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

Annual - Current Assets
Current Assets 80.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 118.20% vs NA in Mar 2024