Doms Industries

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: INE321T01012
  • NSEID: DOMS
  • BSEID: 544045
INR
2,602.05
-28.7 (-1.09%)
BSENSE

Dec 05

BSE+NSE Vol: 20.04 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
60.69
60.69
0.37
0.37
0.37
0.37
Share Warrants & Outstandings
Total Reserve
942.12
753.72
337.06
246.87
233.57
240.44
Shareholder's Funds
1,002.81
814.40
337.43
247.25
233.95
240.81
Minority Interest
79.69
27.83
17.91
0.00
0.00
0.00
Long-Term Borrowings
105.51
83.68
15.15
2.85
2.90
3.52
Secured Loans
37.55
13.72
15.15
2.85
2.90
3.52
Unsecured Loans
67.95
69.95
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
3.04
-5.44
-3.17
-1.20
0.25
3.47
Other Long Term Liabilities
44.58
43.05
30.26
29.36
7.31
6.12
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
18.85
13.24
9.13
7.82
0.00
0.00
Total Non-Current Liabilities
171.98
134.53
51.37
38.84
10.45
13.11
Current Liabilities
Trade Payables
109.11
89.19
86.98
81.13
52.66
66.27
Other Current Liabilities
91.33
79.54
54.41
34.30
24.11
21.54
Short Term Borrowings
47.59
32.19
84.91
82.05
92.01
52.93
Short Term Provisions
8.89
6.88
3.59
1.86
0.00
0.00
Total Current Liabilities
256.92
207.80
229.90
199.33
168.78
140.73
Total Liabilities
1,511.40
1,184.55
636.61
496.26
421.36
399.72
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
806.89
570.02
371.10
246.63
321.83
302.09
Less: Accumulated Depreciation
192.99
133.00
89.06
58.26
131.12
105.94
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
613.90
437.03
282.05
188.37
190.71
196.14
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
60.29
25.40
6.89
4.01
3.05
0.56
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.49
1.49
1.50
0.00
0.00
0.00
Long Term Loans & Advances
65.91
42.16
20.66
12.90
15.04
18.78
Other Non Current Assets
4.47
0.86
8.00
8.14
7.77
3.77
Total Non-Current Assets
822.57
568.07
357.26
251.63
213.22
215.90
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
294.04
225.10
184.64
159.19
120.78
127.70
Sundry Debtors
134.32
64.65
35.64
49.16
41.92
36.43
Cash and Bank
225.37
305.90
41.70
15.76
28.83
4.35
Other Current Assets
3.29
1.48
1.96
1.46
0.43
0.37
Short Term Loans and Advances
32.57
19.36
15.42
19.06
16.18
14.99
Total Current Assets
688.83
616.48
279.35
244.63
208.14
183.83
Net Current Assets (Including Current Investments)
431.91
408.68
49.45
45.30
39.36
43.09
Total Current Assets Excluding Current Investments
688.83
616.48
279.35
244.63
208.14
183.83
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,511.40
1,184.55
636.61
496.26
421.36
399.72
Contingent Liabilities
11.54
0.54
0.26
0.26
1.35
1.52
Total Debt
153.09
115.86
100.06
84.90
94.91
56.45
Book Value per share (adjusted)
165.24
134.2
59.9101324503311
43.8980794701987
41.5903311258278
42.8101324503311
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 32.13% vs 15.79% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 3.55% vs 42.27% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 45.79% vs 60.04% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 0.00% vs -0.67% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 11.74% vs 120.68% in Mar 2024

Compare Balance Sheet Results of Doms Industries
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
60.69
6,162.73
-6,102.04
-99.02%
Share Warrants & Outstandings
Total Reserve
942.12
92,942.19
-92,000.07
-98.99%
Shareholder's Funds
1,002.81
99,104.92
-98,102.11
-98.99%
Minority Interest
79.69
845.77
-766.08
-90.58%
Long-Term Borrowings
105.51
7,385.75
-7,280.24
-98.57%
Secured Loans
37.55
7,195.11
-7,157.56
-99.48%
Unsecured Loans
67.95
190.64
-122.69
-64.36%
Deferred Tax Assets / Liabilities
3.04
-862.81
865.85
100.35%
Other Long Term Liabilities
44.58
11,756.86
-11,712.28
-99.62%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
18.85
74,531.52
-74,512.67
-99.97%
Total Non-Current Liabilities
171.98
92,811.32
-92,639.34
-99.81%
Current Liabilities
Trade Payables
109.11
10,205.63
-10,096.52
-98.93%
Other Current Liabilities
91.33
46,791.02
-46,699.69
-99.80%
Short Term Borrowings
47.59
1,522.65
-1,475.06
-96.87%
Short Term Provisions
8.89
6,222.35
-6,213.46
-99.86%
Total Current Liabilities
256.92
64,741.65
-64,484.73
-99.60%
Total Liabilities
1,511.40
2,57,503.66
-2,55,992.26
-99.41%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
806.89
1,24,653.18
-1,23,846.29
-99.35%
Less: Accumulated Depreciation
192.99
41,788.14
-41,595.15
-99.54%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
613.90
82,865.04
-82,251.14
-99.26%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
60.29
15,888.64
-15,828.35
-99.62%
Intangible assets under development
0.00
6,496.27
-6,496.27
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.49
4,416.07
-4,414.58
-99.97%
Long Term Loans & Advances
65.91
26,298.18
-26,232.27
-99.75%
Other Non Current Assets
4.47
25,346.04
-25,341.57
-99.98%
Total Non-Current Assets
822.57
1,61,310.24
-1,60,487.67
-99.49%
Current Assets Loans & Advances
Current Investments
0.00
3,175.26
-3,175.26
-100.00%
Inventories
294.04
12,613.70
-12,319.66
-97.67%
Sundry Debtors
134.32
12,727.72
-12,593.40
-98.94%
Cash and Bank
225.37
34,215.31
-33,989.94
-99.34%
Other Current Assets
3.29
28,598.08
-28,594.79
-99.99%
Short Term Loans and Advances
32.57
4,863.35
-4,830.78
-99.33%
Total Current Assets
688.83
96,193.42
-95,504.59
-99.28%
Net Current Assets (Including Current Investments)
431.91
31,451.77
-31,019.86
-98.63%
Total Current Assets Excluding Current Investments
688.83
93,018.16
-92,329.33
-99.26%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,511.40
2,57,503.66
-2,55,992.26
-99.41%
Contingent Liabilities
11.54
56,471.06
-56,459.52
-99.98%
Total Debt
153.09
8,908.40
-8,755.31
-98.28%
Book Value per share (adjusted)
165.24
160.81
4.43
2.75%
Annual - Borrowings
Borrowings 153.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 32.13% vs 15.79% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 44.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.55% vs 42.27% in Mar 2024

Annual - Fixed Assets
Fixed Assets 674.19 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 45.79% vs 60.04% in Mar 2024

Annual - Investments
Investments 1.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs -0.67% in Mar 2024

Annual - Current Assets
Current Assets 688.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.74% vs 120.68% in Mar 2024