Dong Nai Paint Corp.

  • Market Cap: Micro Cap
  • Industry: Other Industrial Products
  • ISIN: VN000000SDN3
VND
27,500.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
66,935.57
64,306.26
56,435.74
48,405.37
42,535.85
37,134.09
Shareholder's Funds
66,935.57
64,306.26
56,435.74
48,405.37
42,535.85
37,134.09
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
13,474.77
12,046.51
17,910.92
0.00
0.00
0.00
Secured Loans
13,474.77
12,046.51
17,910.92
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-222.69
-222.69
-82.69
-85.45
-230.30
-119.39
Other Long Term Liabilities
200
687.69
737.69
717.69
667.69
667.69
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
200.00
687.69
737.69
717.69
667.69
667.69
Current Liabilities
Trade Payables
17,374.33
18,845.55
20,106.13
12,989.69
13,183.09
12,887.95
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
42,197.19
40,164.27
48,681.98
23,244.67
28,882.47
25,303.96
Total Liabilities
1,09,332.76
1,05,158.23
1,05,855.41
72,367.73
72,086.01
63,105.74
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
31,743.78
32,362.23
32,365.37
32,433.34
31,158.22
30,876.75
Less: Accumulated Depreciation
30,577.84
30,890.88
30,044.63
28,572.98
26,695.45
24,884.43
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,165.94
1,471.36
2,320.74
3,860.36
4,462.77
5,992.32
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
715.05
1,569.00
1,569.00
5,939.20
6,152.06
6,087.46
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
56,274.65
56,951.54
49,121.83
9,885.02
10,845.13
12,199.17
Current Assets Loans & Advances
Current Investments
0.00
0.00
2,450.00
0.00
0.00
2,000.00
Inventories
20,600.26
21,547.88
24,818.98
22,332.34
17,987.72
16,566.34
Sundry Debtors
26,954.83
20,923.50
17,781.69
25,125.28
30,249.70
25,486.71
Cash and Bank
4,588.48
4,209.00
5,258.99
12,967.38
11,088.43
4,871.98
Other Current Assets
53,012.88
48,206.68
56,545.12
62,291.82
61,088.68
50,428.29
Short Term Loans and Advances
869.31
1,526.30
6,235.47
1,866.82
1,762.83
1,503.26
Total Current Assets
53,058.11
48,206.68
56,733.57
62,482.71
61,240.87
50,906.56
Net Current Assets (Including Current Investments)
10,860.92
8,042.41
8,051.60
39,238.04
32,358.41
25,602.61
Total Current Assets Excluding Current Investments
53,058.11
48,206.68
56,733.57
62,482.71
61,240.87
50,906.56
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,09,332.76
1,05,158.23
1,05,855.41
72,367.73
72,086.01
63,105.74
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
13,474.77
12,046.51
17,910.92
0.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -70.92% vs -6.78% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -20.76% vs -36.60% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -54.43% vs 0.00% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 10.06% vs -15.03% in Dec 2023

Compare Balance Sheet Results of Dong Nai Paint Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
66,935.57
1,07,786.94
-40,851.37
-37.90%
Shareholder's Funds
66,935.57
1,07,786.94
-40,851.37
-37.90%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
13,474.77
61,219.62
-47,744.85
-77.99%
Secured Loans
13,474.77
61,219.62
-47,744.85
-77.99%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-222.69
0
-222.69
0.00%
Other Long Term Liabilities
200.00
435.32
-235.32
-54.06%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
200.00
435.32
-235.32
-54.06%
Current Liabilities
Trade Payables
17,374.33
19,546.58
-2,172.25
-11.11%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
42,197.19
84,016.30
-41,819.11
-49.77%
Total Liabilities
1,09,332.76
1,92,238.56
-82,905.80
-43.13%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
31,743.78
52,120.75
-20,376.97
-39.10%
Less: Accumulated Depreciation
30,577.84
26,764.31
3,813.53
14.25%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,165.94
25,356.44
-24,190.50
-95.40%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
715.05
1,001.20
-286.15
-28.58%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
56,274.65
27,655.44
28,619.21
103.48%
Current Assets Loans & Advances
Current Investments
0
15,401.12
-15,401.12
-100.00%
Inventories
20,600.26
78,225.74
-57,625.48
-73.67%
Sundry Debtors
26,954.83
67,445.63
-40,490.80
-60.03%
Cash and Bank
4,588.48
2,916.36
1,672.12
57.34%
Other Current Assets
53,012.88
1,64,116.70
-1,11,103.82
-67.70%
Short Term Loans and Advances
869.31
127.85
741.46
579.95%
Total Current Assets
53,058.11
1,64,583.13
-1,11,525.02
-67.76%
Net Current Assets (Including Current Investments)
10,860.92
80,566.83
-69,705.91
-86.52%
Total Current Assets Excluding Current Investments
53,058.11
1,64,583.13
-1,11,525.02
-67.76%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,09,332.76
1,92,238.56
-82,905.80
-43.13%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
13,474.77
61,219.62
-47,744.85
-77.99%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 200.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -70.92% vs -6.78% in Dec 2023

Annual - Fixed Assets
Fixed Assets 1,165.94 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -20.76% vs -36.60% in Dec 2023

Annual - Investments
Investments 715.05 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -54.43% vs 0.00% in Dec 2023

Annual - Current Assets
Current Assets 53,058.11 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 10.06% vs -15.03% in Dec 2023