Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 302.27% vs 149.69% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 80.00% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 17.83% vs 183.11% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -1.89% vs 225.85% in Mar 2024
Compare Balance Sheet Results of Drone Destinatio
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
24.40
7.03
17.37
247.08%
Share Warrants & Outstandings
Total Reserve
34.94
32.29
2.65
8.21%
Shareholder's Funds
59.49
39.32
20.17
51.30%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
3.95
5.34
-1.39
-26.03%
Secured Loans
3.95
5.12
-1.17
-22.85%
Unsecured Loans
0.00
0.21
-0.21
-100.00%
Deferred Tax Assets / Liabilities
-2.37
0.17
-2.54
-1,494.12%
Other Long Term Liabilities
0.18
0.08
0.10
125.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.77
5.58
-3.81
-68.28%
Current Liabilities
Trade Payables
2.02
0.24
1.78
741.67%
Other Current Liabilities
1.56
1.54
0.02
1.30%
Short Term Borrowings
12.01
8.48
3.53
41.63%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
15.60
10.27
5.33
51.90%
Total Liabilities
76.86
55.17
21.69
39.31%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
31.06
6.82
24.24
355.43%
Less: Accumulated Depreciation
13.28
3.45
9.83
284.93%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
17.78
3.37
14.41
427.60%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.74
-0.74
-100.00%
Intangible assets under development
0.26
0.00
0.26
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1.97
-1.97
-100.00%
Long Term Loans & Advances
0.00
11.87
-11.87
-100.00%
Other Non Current Assets
0.57
0.00
0.57
0.00%
Total Non-Current Assets
18.61
17.96
0.65
3.62%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
16.94
13.80
3.14
22.75%
Sundry Debtors
17.90
11.31
6.59
58.27%
Cash and Bank
17.48
0.68
16.80
2,470.59%
Other Current Assets
2.56
10.27
-7.71
-75.07%
Short Term Loans and Advances
3.38
1.16
2.22
191.38%
Total Current Assets
58.25
37.22
21.03
56.50%
Net Current Assets (Including Current Investments)
42.66
26.95
15.71
58.29%
Total Current Assets Excluding Current Investments
58.25
37.22
21.03
56.50%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
76.86
55.17
21.69
39.31%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
15.97
13.82
2.15
15.56%
Book Value per share (adjusted)
24.32
55.91
-31.59
-56.50%
Annual - Borrowings
Borrowings 15.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 302.27% vs 149.69% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 80.00% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 17.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.83% vs 183.11% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 58.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.89% vs 225.85% in Mar 2024






