Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 302.27% vs 149.69% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 80.00% vs 233.33% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 17.83% vs 183.11% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -1.89% vs 225.85% in Mar 2024
Compare Balance Sheet Results of Drone Destinatio
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
24.40
11.02
13.38
121.42%
Share Warrants & Outstandings
Total Reserve
34.94
16.31
18.63
114.22%
Shareholder's Funds
59.49
27.32
32.17
117.75%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
3.95
44.11
-40.16
-91.05%
Secured Loans
3.95
15.80
-11.85
-75.00%
Unsecured Loans
0.00
28.31
-28.31
-100.00%
Deferred Tax Assets / Liabilities
-2.37
0.55
-2.92
-530.91%
Other Long Term Liabilities
0.18
1.64
-1.46
-89.02%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.77
46.30
-44.53
-96.18%
Current Liabilities
Trade Payables
2.02
26.51
-24.49
-92.38%
Other Current Liabilities
1.56
4.20
-2.64
-62.86%
Short Term Borrowings
12.01
0.00
12.01
0.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
15.60
30.72
-15.12
-49.22%
Total Liabilities
76.86
104.34
-27.48
-26.34%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
31.06
13.87
17.19
123.94%
Less: Accumulated Depreciation
13.28
6.44
6.84
106.21%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
17.78
7.44
10.34
138.98%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.26
0.00
0.26
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.68
-0.68
-100.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.57
0.00
0.57
0.00%
Total Non-Current Assets
18.61
8.12
10.49
129.19%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
16.94
30.44
-13.50
-44.35%
Sundry Debtors
17.90
61.92
-44.02
-71.09%
Cash and Bank
17.48
3.60
13.88
385.56%
Other Current Assets
2.56
0.19
2.37
1,247.37%
Short Term Loans and Advances
3.38
0.08
3.30
4,125.00%
Total Current Assets
58.25
96.23
-37.98
-39.47%
Net Current Assets (Including Current Investments)
42.66
65.51
-22.85
-34.88%
Total Current Assets Excluding Current Investments
58.25
96.23
-37.98
-39.47%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
76.86
104.34
-27.48
-26.34%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
15.97
44.11
-28.14
-63.80%
Book Value per share (adjusted)
24.32
24.80
-0.48
-1.94%
Annual - Borrowings
Borrowings 15.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 302.27% vs 149.69% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 80.00% vs 233.33% in Mar 2024
Annual - Fixed Assets
Fixed Assets 17.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.83% vs 183.11% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 58.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.89% vs 225.85% in Mar 2024






