Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 302.27% vs 149.69% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 80.00% vs 233.33% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 17.83% vs 183.11% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -1.89% vs 225.85% in Mar 2024
Compare Balance Sheet Results of Drone Destinatio
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
24.40
8.66
15.74
181.76%
Share Warrants & Outstandings
Total Reserve
34.94
23.22
11.72
50.47%
Shareholder's Funds
59.49
31.88
27.61
86.61%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
3.95
36.14
-32.19
-89.07%
Secured Loans
3.95
31.96
-28.01
-87.64%
Unsecured Loans
0.00
4.18
-4.18
-100.00%
Deferred Tax Assets / Liabilities
-2.37
0.71
-3.08
-433.80%
Other Long Term Liabilities
0.18
2.65
-2.47
-93.21%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.77
25.50
-23.73
-93.06%
Current Liabilities
Trade Payables
2.02
4.13
-2.11
-51.09%
Other Current Liabilities
1.56
27.19
-25.63
-94.26%
Short Term Borrowings
12.01
4.98
7.03
141.16%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
15.60
36.29
-20.69
-57.01%
Total Liabilities
76.86
93.68
-16.82
-17.95%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
31.06
50.73
-19.67
-38.77%
Less: Accumulated Depreciation
13.28
22.41
-9.13
-40.74%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
17.78
28.33
-10.55
-37.24%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.26
0.00
0.26
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.57
0.00
0.57
0.00%
Total Non-Current Assets
18.61
28.33
-9.72
-34.31%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
16.94
0.00
16.94
0.00%
Sundry Debtors
17.90
41.28
-23.38
-56.64%
Cash and Bank
17.48
3.67
13.81
376.29%
Other Current Assets
2.56
17.90
-15.34
-85.70%
Short Term Loans and Advances
3.38
2.50
0.88
35.20%
Total Current Assets
58.25
65.35
-7.10
-10.86%
Net Current Assets (Including Current Investments)
42.66
29.06
13.60
46.80%
Total Current Assets Excluding Current Investments
58.25
65.35
-7.10
-10.86%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
76.86
93.68
-16.82
-17.95%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
15.97
13.11
2.86
21.82%
Book Value per share (adjusted)
24.32
36.82
-12.50
-33.95%
Annual - Borrowings
Borrowings 15.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 302.27% vs 149.69% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 80.00% vs 233.33% in Mar 2024
Annual - Fixed Assets
Fixed Assets 17.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.83% vs 183.11% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 58.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.89% vs 225.85% in Mar 2024






