Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 302.27% vs 149.69% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 80.00% vs 233.33% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 17.83% vs 183.11% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -1.89% vs 225.85% in Mar 2024
Compare Balance Sheet Results of Drone Destinatio
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
24.40
27.65
-3.25
-11.75%
Share Warrants & Outstandings
Total Reserve
34.94
28.72
6.22
21.66%
Shareholder's Funds
59.49
56.37
3.12
5.53%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
3.95
10.09
-6.14
-60.85%
Secured Loans
3.95
10.09
-6.14
-60.85%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-2.37
0.78
-3.15
-403.85%
Other Long Term Liabilities
0.18
0.45
-0.27
-60.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.77
11.32
-9.55
-84.36%
Current Liabilities
Trade Payables
2.02
43.29
-41.27
-95.33%
Other Current Liabilities
1.56
2.67
-1.11
-41.57%
Short Term Borrowings
12.01
34.24
-22.23
-64.92%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
15.60
80.20
-64.60
-80.55%
Total Liabilities
76.86
147.89
-71.03
-48.03%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
31.06
37.99
-6.93
-18.24%
Less: Accumulated Depreciation
13.28
5.19
8.09
155.88%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
17.78
32.80
-15.02
-45.79%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
1.69
-1.69
-100.00%
Intangible assets under development
0.26
0.00
0.26
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
2.87
-2.87
-100.00%
Other Non Current Assets
0.57
0.00
0.57
0.00%
Total Non-Current Assets
18.61
37.36
-18.75
-50.19%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
16.94
92.67
-75.73
-81.72%
Sundry Debtors
17.90
11.41
6.49
56.88%
Cash and Bank
17.48
0.58
16.90
2,913.79%
Other Current Assets
2.56
0.23
2.33
1,013.04%
Short Term Loans and Advances
3.38
5.64
-2.26
-40.07%
Total Current Assets
58.25
110.53
-52.28
-47.30%
Net Current Assets (Including Current Investments)
42.66
30.33
12.33
40.65%
Total Current Assets Excluding Current Investments
58.25
110.53
-52.28
-47.30%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
76.86
147.89
-71.03
-48.03%
Contingent Liabilities
0.00
307.68
-307.68
-100.00%
Total Debt
15.97
44.33
-28.36
-63.97%
Book Value per share (adjusted)
24.32
2.04
22.28
1,092.16%
Annual - Borrowings
Borrowings 15.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 302.27% vs 149.69% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 80.00% vs 233.33% in Mar 2024
Annual - Fixed Assets
Fixed Assets 17.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.83% vs 183.11% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 58.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.89% vs 225.85% in Mar 2024






