Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 302.27% vs 149.69% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 80.00% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 17.83% vs 183.11% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -1.89% vs 225.85% in Mar 2024
Compare Balance Sheet Results of Drone Destinatio
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
24.40
11.61
12.79
110.16%
Share Warrants & Outstandings
Total Reserve
34.94
24.01
10.93
45.52%
Shareholder's Funds
59.49
35.61
23.88
67.06%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
3.95
17.12
-13.17
-76.93%
Secured Loans
3.95
12.14
-8.19
-67.46%
Unsecured Loans
0.00
4.98
-4.98
-100.00%
Deferred Tax Assets / Liabilities
-2.37
-0.05
-2.32
-4,640.00%
Other Long Term Liabilities
0.18
1.87
-1.69
-90.37%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.77
18.95
-17.18
-90.66%
Current Liabilities
Trade Payables
2.02
6.25
-4.23
-67.68%
Other Current Liabilities
1.56
2.66
-1.10
-41.35%
Short Term Borrowings
12.01
19.16
-7.15
-37.32%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
15.60
28.07
-12.47
-44.42%
Total Liabilities
76.86
82.63
-5.77
-6.98%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
31.06
17.55
13.51
76.98%
Less: Accumulated Depreciation
13.28
1.65
11.63
704.85%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
17.78
15.91
1.87
11.75%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.93
-0.93
-100.00%
Intangible assets under development
0.26
0.00
0.26
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.57
1.91
-1.34
-70.16%
Total Non-Current Assets
18.61
18.75
-0.14
-0.75%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
16.94
30.13
-13.19
-43.78%
Sundry Debtors
17.90
10.13
7.77
76.70%
Cash and Bank
17.48
0.09
17.39
19,322.22%
Other Current Assets
2.56
23.21
-20.65
-88.97%
Short Term Loans and Advances
3.38
0.32
3.06
956.25%
Total Current Assets
58.25
63.88
-5.63
-8.81%
Net Current Assets (Including Current Investments)
42.66
35.81
6.85
19.13%
Total Current Assets Excluding Current Investments
58.25
63.88
-5.63
-8.81%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
76.86
82.63
-5.77
-6.98%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
15.97
36.27
-20.30
-55.97%
Book Value per share (adjusted)
24.32
30.68
-6.36
-20.73%
Annual - Borrowings
Borrowings 15.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 302.27% vs 149.69% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 80.00% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 17.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.83% vs 183.11% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 58.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.89% vs 225.85% in Mar 2024






