Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 34.14% vs 59.06% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -23.66% vs 12.05% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 19.21% vs 21.92% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 77.51% vs 409.76% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 119.21% vs -36.26% in Mar 2024
Compare Balance Sheet Results of Ducol Organics
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.29
8.03
8.26
102.86%
Share Warrants & Outstandings
Total Reserve
73.94
255.68
-181.74
-71.08%
Shareholder's Funds
90.23
263.71
-173.48
-65.78%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
13.32
-13.32
-100.00%
Secured Loans
0.00
13.32
-13.32
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.21
22.28
-21.07
-94.57%
Other Long Term Liabilities
0.71
0.00
0.71
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.03
0.61
0.42
68.85%
Total Non-Current Liabilities
3.47
36.21
-32.74
-90.42%
Current Liabilities
Trade Payables
12.91
57.40
-44.49
-77.51%
Other Current Liabilities
1.23
4.11
-2.88
-70.07%
Short Term Borrowings
26.79
53.45
-26.66
-49.88%
Short Term Provisions
0.99
0.43
0.56
130.23%
Total Current Liabilities
41.92
115.38
-73.46
-63.67%
Total Liabilities
135.62
415.30
-279.68
-67.34%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
39.57
337.36
-297.79
-88.27%
Less: Accumulated Depreciation
20.86
105.80
-84.94
-80.28%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
18.71
231.56
-212.85
-91.92%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
22.93
44.55
-21.62
-48.53%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
3.71
0.00
3.71
0.00%
Long Term Loans & Advances
5.31
4.78
0.53
11.09%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
51.29
280.89
-229.60
-81.74%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
19.30
70.47
-51.17
-72.61%
Sundry Debtors
12.17
40.64
-28.47
-70.05%
Cash and Bank
50.99
1.79
49.20
2,748.60%
Other Current Assets
1.79
7.19
-5.40
-75.10%
Short Term Loans and Advances
0.08
14.31
-14.23
-99.44%
Total Current Assets
84.33
134.41
-50.08
-37.26%
Net Current Assets (Including Current Investments)
42.41
19.02
23.39
122.98%
Total Current Assets Excluding Current Investments
84.33
134.41
-50.08
-37.26%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
135.62
415.30
-279.68
-67.34%
Contingent Liabilities
0.00
7.61
-7.61
-100.00%
Total Debt
27.31
66.77
-39.46
-59.10%
Book Value per share (adjusted)
55.38
328.28
-272.90
-83.13%
Annual - Borrowings
Borrowings 27.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.14% vs 59.06% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -23.66% vs 12.05% in Mar 2024
Annual - Fixed Assets
Fixed Assets 41.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.21% vs 21.92% in Mar 2024
Annual - Investments
Investments 3.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 77.51% vs 409.76% in Mar 2024
Annual - Current Assets
Current Assets 84.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 119.21% vs -36.26% in Mar 2024






