Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
12.73
12.71
12.69
11.28
10.13
9.17
Share Warrants & Outstandings
Total Reserve
216.37
144.56
91.10
55.70
39.46
27.85
Shareholder's Funds
230.97
157.64
104.76
67.97
49.59
37.03
Minority Interest
0.13
0.04
0.00
0.00
0.00
0.00
Long-Term Borrowings
2.86
9.47
15.96
12.01
3.61
0.18
Secured Loans
2.36
8.12
14.58
9.76
0.44
0.18
Unsecured Loans
0.50
1.35
1.38
2.25
3.17
0.00
Deferred Tax Assets / Liabilities
-1.06
-0.61
-0.44
-0.39
-0.25
-0.11
Other Long Term Liabilities
64.5
2.02
2.71
1.78
2.5
1.69
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.14
3.47
2.61
2.17
1.44
1.11
Total Non-Current Liabilities
70.43
14.34
20.84
15.57
7.30
2.86
Current Liabilities
Trade Payables
395.60
382.05
219.14
160.53
79.88
42.82
Other Current Liabilities
29.96
9.01
7.97
4.86
6.97
5.41
Short Term Borrowings
49.03
23.72
49.47
49.73
36.84
34.82
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
474.58
414.78
276.57
215.12
123.69
83.04
Total Liabilities
776.13
586.80
402.17
298.66
180.58
122.93
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
10.99
5.63
5.34
5.30
5.67
4.32
Less: Accumulated Depreciation
3.34
2.43
1.66
1.27
2.06
2.53
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
7.65
3.20
3.68
4.04
3.60
1.79
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
24.07
0.26
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.79
0.71
0.50
0.51
0.39
0.01
Long Term Loans & Advances
0.00
0.00
0.00
1.43
0.32
0.00
Other Non Current Assets
97.90
2.74
1.68
0.00
0.00
0.00
Total Non-Current Assets
131.97
9.20
8.92
8.03
7.10
3.75
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
58.24
73.39
36.63
70.91
42.47
8.72
Sundry Debtors
436.58
401.69
300.99
175.68
101.90
84.00
Cash and Bank
104.54
88.10
45.86
35.45
22.94
17.44
Other Current Assets
13.83
6.83
3.17
0.35
1.43
6.23
Short Term Loans and Advances
30.96
7.59
6.61
8.26
4.75
2.79
Total Current Assets
644.15
577.59
393.26
290.64
173.48
119.18
Net Current Assets (Including Current Investments)
169.57
162.81
116.68
75.51
49.79
36.14
Total Current Assets Excluding Current Investments
644.15
577.59
393.26
290.64
173.48
119.18
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
776.13
586.80
402.17
298.66
180.58
122.93
Contingent Liabilities
146.55
85.32
46.45
41.47
32.07
31.88
Total Debt
51.89
33.19
65.43
61.74
40.46
34.99
Book Value per share (adjusted)
181.51
124
82.53
59.39
48.94
40.36
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2026 is 56.54% vs 56.34% in Mar 2025
Other Long Term Liabilities
YoY Growth in year ended Mar 2026 is 76.39% vs 3,093.07% in Mar 2025
Fixed Assets
YoY Growth in year ended Mar 2026 is 129.69% vs 825.31% in Mar 2025
Investments
YoY Growth in year ended Mar 2026 is -2.22% vs 11.11% in Mar 2025
Current Assets
YoY Growth in year ended Mar 2026 is 20.89% vs 11.38% in Mar 2025
Compare Balance Sheet Results of Dynacons Sys.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.73
18.58
-5.85
-31.49%
Share Warrants & Outstandings
Total Reserve
216.37
73.05
143.32
196.19%
Shareholder's Funds
230.97
91.63
139.34
152.07%
Minority Interest
0.13
0.00
0.13
0.00%
Long-Term Borrowings
2.86
1.89
0.97
51.32%
Secured Loans
2.36
1.89
0.47
24.87%
Unsecured Loans
0.50
0.00
0.50
0.00%
Deferred Tax Assets / Liabilities
-1.06
-1.95
0.89
45.64%
Other Long Term Liabilities
64.50
1.95
62.55
3,207.69%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.14
1.17
2.97
253.85%
Total Non-Current Liabilities
70.43
3.05
67.38
2,209.18%
Current Liabilities
Trade Payables
395.60
29.35
366.25
1,247.87%
Other Current Liabilities
29.96
14.01
15.95
113.85%
Short Term Borrowings
49.03
0.00
49.03
0.00%
Short Term Provisions
0.00
4.38
-4.38
-100.00%
Total Current Liabilities
474.58
47.74
426.84
894.09%
Total Liabilities
776.13
142.42
633.71
444.96%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
10.99
12.66
-1.67
-13.19%
Less: Accumulated Depreciation
3.34
7.20
-3.86
-53.61%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
7.65
5.46
2.19
40.11%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
24.07
0.00
24.07
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.79
0.00
0.79
0.00%
Long Term Loans & Advances
0.00
0.24
-0.24
-100.00%
Other Non Current Assets
97.90
0.00
97.90
0.00%
Total Non-Current Assets
131.97
5.70
126.27
2,215.26%
Current Assets Loans & Advances
Current Investments
0.00
36.18
-36.18
-100.00%
Inventories
58.24
0.00
58.24
0.00%
Sundry Debtors
436.58
49.14
387.44
788.44%
Cash and Bank
104.54
38.80
65.74
169.43%
Other Current Assets
13.83
11.18
2.65
23.70%
Short Term Loans and Advances
30.96
1.42
29.54
2,080.28%
Total Current Assets
644.15
136.72
507.43
371.15%
Net Current Assets (Including Current Investments)
169.57
88.98
80.59
90.57%
Total Current Assets Excluding Current Investments
644.15
100.55
543.60
540.63%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
776.13
142.42
633.71
444.96%
Contingent Liabilities
146.55
0.00
146.55
0.00%
Total Debt
51.89
1.89
50.00
2,645.50%
Book Value per share (adjusted)
181.51
49.33
132.18
267.95%
Annual - Borrowings
Borrowings 81.23 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 56.54% vs 56.34% in Mar 2025
Annual - Other Long Term Liabilities
Other Long Term Liabilities 113.77 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 76.39% vs 3,093.07% in Mar 2025
Annual - Fixed Assets
Fixed Assets 68.01 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 129.69% vs 825.31% in Mar 2025
Annual - Investments
Investments 0.88 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -2.22% vs 11.11% in Mar 2025
Annual - Current Assets
Current Assets 777.36 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 20.89% vs 11.38% in Mar 2025






