Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
142.61
118.13
108.78
90.96
79.94
77.74
Shareholder's Funds
142.61
118.13
108.78
90.96
79.94
77.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.10
0.08
0.09
0.14
0.29
4.63
Secured Loans
0.10
0.08
0.09
0.14
0.29
4.63
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.81
0.89
1.50
1.96
1.32
-0.21
Other Long Term Liabilities
8.15
6.57
7.3
6.75
6.53
5.87
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.37
4.91
4.94
4.49
4.59
4.89
Total Non-Current Liabilities
8.15
6.57
7.30
6.75
6.53
5.87
Current Liabilities
Trade Payables
19.32
14.78
11.15
10.88
6.66
5.87
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.37
4.91
4.94
4.49
4.59
4.89
Total Current Liabilities
29.40
22.70
15.22
17.69
10.74
13.40
Total Liabilities
180.15
147.39
131.30
115.40
97.20
97.01
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
68.77
56.29
50.21
42.03
38.95
39.49
Less: Accumulated Depreciation
29.60
23.06
20.28
15.37
12.82
10.28
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
39.16
33.23
29.93
26.65
26.13
29.20
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.23
0.00
1.80
1.68
4.39
4.46
Total Non-Current Assets
66.10
57.71
56.86
51.72
54.10
58.17
Current Assets Loans & Advances
Current Investments
8.63
0.00
0.00
0.00
0.00
0.00
Inventories
42.25
42.10
22.28
18.65
17.07
23.73
Sundry Debtors
10.59
5.28
8.51
4.59
4.06
0.10
Cash and Bank
28.50
29.64
34.68
34.23
15.12
8.74
Other Current Assets
113.53
89.31
73.63
63.50
42.94
38.61
Short Term Loans and Advances
23.57
12.29
8.15
6.03
6.69
6.03
Total Current Assets
114.05
89.68
74.43
63.67
43.10
38.84
Net Current Assets (Including Current Investments)
84.65
66.98
59.21
45.98
32.36
25.44
Total Current Assets Excluding Current Investments
114.05
89.68
74.43
63.67
43.10
38.84
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
180.15
147.39
131.30
115.40
97.20
97.01
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.10
0.08
0.09
0.14
0.29
4.63
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 24.05% vs -10.00% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 17.85% vs 11.03% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is 27.17% vs 20.49% in Dec 2023
Compare Balance Sheet Results of Dynacor Group, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
142.61
36.26
106.35
293.30%
Shareholder's Funds
142.61
36.26
106.35
293.30%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.10
0.00
0.10
0.00%
Secured Loans
0.10
0
0.10
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.81
0
0.81
0.00%
Other Long Term Liabilities
8.15
0
8.15
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
5.37
0
5.37
0.00%
Total Non-Current Liabilities
8.15
0
8.15
0.00%
Current Liabilities
Trade Payables
19.32
0
19.32
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
5.37
0
5.37
0.00%
Total Current Liabilities
29.40
4.31
25.09
582.13%
Total Liabilities
180.15
40.58
139.57
343.94%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
68.77
23.47
45.30
193.01%
Less: Accumulated Depreciation
29.60
0.48
29.12
6,066.67%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
39.16
22.99
16.17
70.33%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.23
0.14
0.09
64.29%
Total Non-Current Assets
66.10
23.13
42.97
185.78%
Current Assets Loans & Advances
Current Investments
8.63
0
8.63
0.00%
Inventories
42.25
0
42.25
0.00%
Sundry Debtors
10.59
0
10.59
0.00%
Cash and Bank
28.50
17.00
11.50
67.65%
Other Current Assets
113.53
17.10
96.43
563.92%
Short Term Loans and Advances
23.57
0
23.57
0.00%
Total Current Assets
114.05
17.44
96.61
553.96%
Net Current Assets (Including Current Investments)
84.65
13.13
71.52
544.71%
Total Current Assets Excluding Current Investments
114.05
17.44
96.61
553.96%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
180.15
40.58
139.57
343.94%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0.10
0
0.10
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 8.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.05% vs -10.00% in Dec 2023
Annual - Fixed Assets
Fixed Assets 39.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.85% vs 11.03% in Dec 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 114.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.17% vs 20.49% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
