Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
23.52
23.52
13.75
13.52
13.52
Share Warrants & Outstandings
Total Reserve
256.63
162.02
56.60
55.16
32.02
Shareholder's Funds
299.88
185.54
85.00
68.68
45.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
41.64
25.52
4.78
6.70
7.45
Secured Loans
9.99
25.52
4.78
5.66
7.45
Unsecured Loans
31.65
0.00
0.00
1.03
0.00
Deferred Tax Assets / Liabilities
0.41
0.06
0.09
0.11
-0.06
Other Long Term Liabilities
0.41
4.25
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.24
0.23
0.04
0.00
0.00
Total Non-Current Liabilities
42.70
30.05
4.91
6.81
7.39
Current Liabilities
Trade Payables
20.30
13.71
9.36
10.68
24.24
Other Current Liabilities
51.58
15.46
7.79
5.05
2.64
Short Term Borrowings
191.95
93.40
29.56
13.18
15.90
Short Term Provisions
0.00
0.00
0.00
0.00
1.15
Total Current Liabilities
263.83
122.57
46.71
28.91
43.93
Total Liabilities
661.51
388.59
156.76
104.41
96.87
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
60.44
42.42
5.16
6.63
3.69
Less: Accumulated Depreciation
4.54
2.99
2.22
1.79
2.87
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
55.90
39.43
2.94
4.84
0.82
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
26.49
31.67
17.34
3.65
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
6.32
6.22
0.00
0.00
0.15
Long Term Loans & Advances
130.60
89.93
51.46
21.43
7.28
Other Non Current Assets
7.41
6.86
1.49
0.00
0.00
Total Non-Current Assets
226.71
174.11
73.22
29.91
8.25
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
47.46
27.97
13.05
5.17
2.55
Sundry Debtors
180.01
89.52
35.11
31.05
70.19
Cash and Bank
67.32
10.92
0.95
7.95
7.21
Other Current Assets
111.58
63.19
26.80
22.61
4.54
Short Term Loans and Advances
28.43
22.87
7.63
7.72
4.13
Total Current Assets
434.79
214.47
83.54
74.49
88.62
Net Current Assets (Including Current Investments)
170.96
91.90
36.83
45.58
44.69
Total Current Assets Excluding Current Investments
434.79
214.47
83.54
74.49
88.62
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
661.51
388.59
156.76
104.41
96.87
Contingent Liabilities
4.49
4.49
0.00
0.01
0.00
Total Debt
233.59
118.92
34.34
19.88
23.35
Book Value per share (adjusted)
0
78.89
51.17
50.81
33.69
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2026 is 96.43% vs 246.30% in Mar 2025
Other Long Term Liabilities
YoY Growth in year ended Mar 2026 is -90.35% vs 0.00% in Mar 2025
Fixed Assets
YoY Growth in year ended Mar 2026 is 15.88% vs 250.59% in Mar 2025
Investments
YoY Growth in year ended Mar 2026 is 1.61% vs 0.00% in Mar 2025
Current Assets
YoY Growth in year ended Mar 2026 is 102.73% vs 156.73% in Mar 2025
Compare Balance Sheet Results of Dynamic Services
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
23.52
14.81
8.71
58.81%
Share Warrants & Outstandings
Total Reserve
256.63
10.20
246.43
2,415.98%
Shareholder's Funds
299.88
25.01
274.87
1,099.04%
Minority Interest
0.00
3.55
-3.55
-100.00%
Long-Term Borrowings
41.64
0.00
41.64
0.00%
Secured Loans
9.99
0.00
9.99
0.00%
Unsecured Loans
31.65
0.00
31.65
0.00%
Deferred Tax Assets / Liabilities
0.41
-0.13
0.54
415.38%
Other Long Term Liabilities
0.41
0.11
0.30
272.73%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.24
0.00
0.24
0.00%
Total Non-Current Liabilities
42.70
-0.02
42.72
213,600.00%
Current Liabilities
Trade Payables
20.30
4.29
16.01
373.19%
Other Current Liabilities
51.58
0.74
50.84
6,870.27%
Short Term Borrowings
191.95
8.04
183.91
2,287.44%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
263.83
13.07
250.76
1,918.59%
Total Liabilities
661.51
41.60
619.91
1,490.17%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
60.44
1.28
59.16
4,621.87%
Less: Accumulated Depreciation
4.54
0.51
4.03
790.20%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
55.90
0.77
55.13
7,159.74%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
26.49
0.00
26.49
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
6.32
15.53
-9.21
-59.30%
Long Term Loans & Advances
130.60
0.00
130.60
0.00%
Other Non Current Assets
7.41
0.27
7.14
2,644.44%
Total Non-Current Assets
226.71
16.57
210.14
1,268.20%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
47.46
12.19
35.27
289.34%
Sundry Debtors
180.01
3.10
176.91
5,706.77%
Cash and Bank
67.32
0.53
66.79
12,601.89%
Other Current Assets
111.58
2.43
109.15
4,491.77%
Short Term Loans and Advances
28.43
6.79
21.64
318.70%
Total Current Assets
434.79
25.04
409.75
1,636.38%
Net Current Assets (Including Current Investments)
170.96
11.97
158.99
1,328.24%
Total Current Assets Excluding Current Investments
434.79
25.04
409.75
1,636.38%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
661.51
41.60
619.91
1,490.17%
Contingent Liabilities
4.49
0.00
4.49
0.00%
Total Debt
233.59
0.00
233.59
0.00%
Book Value per share (adjusted)
0.00
16.88
-16.88
-100.00%
Annual - Borrowings
Borrowings 233.59 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 96.43% vs 246.30% in Mar 2025
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.41 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -90.35% vs 0.00% in Mar 2025
Annual - Fixed Assets
Fixed Assets 82.39 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 15.88% vs 250.59% in Mar 2025
Annual - Investments
Investments 6.32 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 1.61% vs 0.00% in Mar 2025
Annual - Current Assets
Current Assets 434.79 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 102.73% vs 156.73% in Mar 2025
Footer loading
