Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
168.02
161.54
150.55
136.75
287.90
286.81
Shareholder's Funds
168.02
161.54
150.55
136.75
287.90
286.81
Minority Interest
32.75
33.61
31.83
28.64
29.32
21.22
Long-Term Borrowings
235.24
205.24
200.29
217.68
270.62
197.52
Secured Loans
235.24
205.24
200.29
217.68
270.62
197.52
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.78
4.52
6.75
9.87
9.76
0.96
Other Long Term Liabilities
82.36
78.38
66.4
75.51
86.42
61.52
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.49
5.17
5.77
5.86
10.46
8.45
Total Non-Current Liabilities
145.31
135.83
128.12
148.31
197.57
100.04
Current Liabilities
Trade Payables
280.93
283.02
262.83
258.67
255.36
206.82
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.49
5.17
5.77
5.86
10.46
8.45
Total Current Liabilities
594.26
595.29
565.79
541.89
558.75
474.16
Total Liabilities
940.34
926.26
876.29
855.58
1,073.54
882.23
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
123.03
119.22
114.29
112.94
145.50
137.46
Less: Accumulated Depreciation
64.01
60.40
54.75
49.01
64.28
59.25
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
59.02
58.83
59.54
63.93
81.22
78.21
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
38.17
21.65
17.90
19.72
18.76
51.26
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
313.16
302.92
274.02
275.60
311.35
240.45
Current Assets Loans & Advances
Current Investments
0.59
1.43
1.73
0.06
0.06
2.27
Inventories
38.16
34.23
36.46
42.57
191.49
153.51
Sundry Debtors
401.60
420.91
395.50
399.88
411.99
386.88
Cash and Bank
68.49
69.45
59.25
49.10
76.14
79.54
Other Current Assets
619.29
609.98
589.34
568.61
736.97
634.27
Short Term Loans and Advances
110.45
83.97
96.41
77.00
57.29
12.08
Total Current Assets
627.19
623.33
602.26
579.98
762.19
641.78
Net Current Assets (Including Current Investments)
32.93
28.04
36.47
38.10
203.45
167.62
Total Current Assets Excluding Current Investments
627.19
623.33
602.26
579.98
762.19
641.78
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
940.34
926.26
876.29
855.58
1,073.54
882.23
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
235.24
205.24
200.29
217.68
270.62
197.52
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of E & M Computing Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(ILS)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
168.02
0
168.02
0.00%
Shareholder's Funds
168.02
0
168.02
0.00%
Minority Interest
32.75
0
32.75
0.00%
Long-Term Borrowings
235.24
0
235.24
0.00%
Secured Loans
235.24
0
235.24
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.78
0
0.78
0.00%
Other Long Term Liabilities
82.36
0
82.36
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
5.49
0
5.49
0.00%
Total Non-Current Liabilities
145.31
0
145.31
0.00%
Current Liabilities
Trade Payables
280.93
0
280.93
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
5.49
0
5.49
0.00%
Total Current Liabilities
594.26
0
594.26
0.00%
Total Liabilities
940.34
0
940.34
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
123.03
0
123.03
0.00%
Less: Accumulated Depreciation
64.01
0
64.01
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
59.02
0
59.02
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
38.17
0
38.17
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
313.16
0
313.16
0.00%
Current Assets Loans & Advances
Current Investments
0.59
0
0.59
0.00%
Inventories
38.16
0
38.16
0.00%
Sundry Debtors
401.60
0
401.60
0.00%
Cash and Bank
68.49
0
68.49
0.00%
Other Current Assets
619.29
0
619.29
0.00%
Short Term Loans and Advances
110.45
0
110.45
0.00%
Total Current Assets
627.19
0
627.19
0.00%
Net Current Assets (Including Current Investments)
32.93
0
32.93
0.00%
Total Current Assets Excluding Current Investments
627.19
0
627.19
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
940.34
0
940.34
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
235.24
0
235.24
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






