E-Star Commercial Management Co., Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: KYG3170A1085
HKD
1.36
-0.01 (-0.73%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,326.94
1,383.70
1,296.09
1,371.46
189.41
36.82
Shareholder's Funds
1,326.94
1,383.70
1,296.09
1,371.46
189.41
36.82
Minority Interest
9.37
16.41
29.53
21.41
4.15
3.08
Long-Term Borrowings
23.70
39.86
31.80
6.57
5.55
1.68
Secured Loans
23.70
39.86
31.80
6.57
5.55
1.68
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-30.08
-6.21
-17.38
-11.35
-6.69
-5.35
Other Long Term Liabilities
705.67
754.33
750.36
77.5
82.31
75.6
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
705.67
754.33
750.36
77.50
82.31
75.60
Current Liabilities
Trade Payables
48.82
29.92
23.41
29.96
23.93
23.25
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
382.65
405.00
328.76
281.77
247.21
214.86
Total Liabilities
2,424.63
2,559.45
2,404.75
1,752.14
523.08
330.36
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
9.96
23.25
26.30
40.01
19.00
9.02
Less: Accumulated Depreciation
8.74
21.51
18.30
14.30
9.60
7.22
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1.23
1.74
8.00
25.71
9.40
1.80
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
867.99
877.31
875.34
93.20
68.70
70.44
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
28.12
11.84
6.78
0.00
0.00
Total Non-Current Assets
916.26
941.93
919.42
137.04
94.29
82.80
Current Assets Loans & Advances
Current Investments
698.02
23.27
0.00
998.43
222.79
73.82
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
31.98
14.22
36.67
35.64
29.73
12.74
Cash and Bank
756.23
1,558.40
1,418.24
558.24
167.96
149.79
Other Current Assets
1,504.92
1,615.26
1,473.49
1,600.30
428.69
247.48
Short Term Loans and Advances
18.69
19.37
18.58
7.98
8.21
11.13
Total Current Assets
1,508.37
1,617.52
1,485.33
1,615.10
428.79
247.56
Net Current Assets (Including Current Investments)
1,125.72
1,212.52
1,156.57
1,333.33
181.58
32.70
Total Current Assets Excluding Current Investments
1,508.37
1,617.52
1,485.33
1,615.10
428.79
247.56
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,424.63
2,559.45
2,404.75
1,752.14
523.08
330.36
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
23.70
39.86
31.80
6.57
5.55
1.68
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of E-Star Commercial Management Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,326.94
530.85
796.09
149.97%
Shareholder's Funds
1,326.94
530.85
796.09
149.97%
Minority Interest
9.37
45.70
-36.33
-79.50%
Long-Term Borrowings
23.70
537.68
-513.98
-95.59%
Secured Loans
23.70
537.68
-513.98
-95.59%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-30.08
-68.98
38.90
56.39%
Other Long Term Liabilities
705.67
0.27
705.40
261,259.26%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
705.67
21.84
683.83
3,131.09%
Current Liabilities
Trade Payables
48.82
0
48.82
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
382.65
1,367.77
-985.12
-72.02%
Total Liabilities
2,424.63
1,966.16
458.47
23.32%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
9.96
550.47
-540.51
-98.19%
Less: Accumulated Depreciation
8.74
196.86
-188.12
-95.56%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1.23
353.62
-352.39
-99.65%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
867.99
139.42
728.57
522.57%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
916.26
562.02
354.24
63.03%
Current Assets Loans & Advances
Current Investments
698.02
0
698.02
0.00%
Inventories
0
926.71
-926.71
-100.00%
Sundry Debtors
31.98
73.64
-41.66
-56.57%
Cash and Bank
756.23
334.96
421.27
125.77%
Other Current Assets
1,504.92
1,371.32
133.60
9.74%
Short Term Loans and Advances
18.69
36.02
-17.33
-48.11%
Total Current Assets
1,508.37
1,404.15
104.22
7.42%
Net Current Assets (Including Current Investments)
1,125.72
36.38
1,089.34
2,994.34%
Total Current Assets Excluding Current Investments
1,508.37
1,404.15
104.22
7.42%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,424.63
1,966.16
458.47
23.32%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
23.70
537.68
-513.98
-95.59%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period